Megri Soft Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Sep '25 Sep 4, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	360	440	320	320	462	149	Upgrade
Market Cap Growth	-8.85%	37.49%	0.10%	-30.77%	210.23%	207.79%	Upgrade
Enterprise Value	349	424	305	294	426	95	Upgrade
Last Close Price	114.50	140.10	101.90	101.80	147.05	47.40	Upgrade
PE Ratio	64.32	79.27	46.88	61.97	84.63	33.16	Upgrade
PS Ratio	11.68	12.37	9.46	13.25	18.07	6.87	Upgrade
PB Ratio	1.61	1.97	1.47	1.51	2.24	0.74	Upgrade
P/TBV Ratio	1.78	2.18	1.63	1.68	2.48	0.82	Upgrade
P/FCF Ratio	-	248.03	-	-	-	-	Upgrade
P/OCF Ratio	-	77.56	17.22	1248.92	108.72	-	Upgrade
EV/Sales Ratio	11.33	11.92	9.01	12.18	16.68	4.37	Upgrade
EV/EBITDA Ratio	43.01	53.28	32.03	48.15	81.12	25.73	Upgrade
EV/EBIT Ratio	50.34	62.15	35.70	54.85	95.93	28.70	Upgrade
EV/FCF Ratio	-	238.89	-	-	-	-	Upgrade
Asset Turnover	-	0.16	0.16	0.11	0.12	0.11	Upgrade
Quick Ratio	-	3.25	4.37	5.16	9.31	13.22	Upgrade
Current Ratio	-	6.53	7.22	7.70	11.28	14.39	Upgrade
Return on Equity (ROE)	-	2.51%	3.18%	2.47%	2.68%	2.26%	Upgrade
Return on Assets (ROA)	-	1.89%	2.44%	1.57%	1.34%	1.02%	Upgrade
Return on Capital (ROIC)	1.96%	1.93%	2.49%	1.60%	1.36%	1.04%	Upgrade
Return on Capital Employed (ROCE)	-	3.00%	3.90%	2.50%	2.20%	1.60%	Upgrade
Earnings Yield	1.55%	1.26%	2.13%	1.61%	1.18%	3.02%	Upgrade
FCF Yield	-	0.40%	-1.70%	-5.86%	-3.06%	-14.66%	Upgrade
Buyback Yield / Dilution	0.31%	-	-	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.