Kalpa Commercial Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	-27.36	-2.02	-229.64	-47.86	0.23
Loss (Gain) From Sale of Investments	22.4	-	-	-	-
Other Operating Activities	-3.76	-0.1	-0.97	-3.19	-1.27
Change in Accounts Receivable	-21.81	15.72	-19.77	-13.6	-
Change in Accounts Payable	19.74	-1.35	-1.56	1.8	0.61
Change in Other Net Operating Assets	14.39	2.6	154.6	-275.67	0.14
Operating Cash Flow	3.6	14.86	-97.34	-338.52	-0.3
Operating Cash Flow Growth	-75.78%	-	-	-	-
Investment in Securities	-0.13	-0.6	-36	-19.24	-
Other Investing Activities	3.76	0.09	0.97	3.11	1.14
Investing Cash Flow	3.63	-0.51	97.1	338.78	0.09
Short-Term Debt Repaid	-4.73	-14.34	-	-	-
Total Debt Repaid	-4.73	-14.34	-	-	-
Net Debt Issued (Repaid)	-4.73	-14.34	-	-	-
Financing Cash Flow	-4.73	-14.34	-	-	-
Miscellaneous Cash Flow Adjustments	-	-	0	0	-
Net Cash Flow	2.5	0.01	-0.24	0.26	-0.21
Cash Income Tax Paid	-	-	-	0.08	0.21
Levered Free Cash Flow	4.27	15.86	-5.73	-90.81	-0.96
Unlevered Free Cash Flow	5.02	16.23	-5.56	-90.81	-0.96
Change in Working Capital	12.33	16.98	133.27	-287.47	0.74

Source: S&P Global Market Intelligence. Standard template. Financial Sources.