Beekay Steel Industries Limited (BOM:539018)
India · Delayed Price · Currency is INR 383.80
-12.80 (-3.23%)
At close: Mar 4, 2026
Beekay Steel Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 11,669 | 10,764 | 10,005 | 11,284 | 12,964 | 8,743 |
| 11,669 | 10,764 | 10,005 | 11,284 | 12,964 | 8,743 | |
Revenue Growth (YoY) | 16.78% | 7.58% | -11.34% | -12.96% | 48.28% | 7.68% |
Cost of Revenue | 7,203 | 6,454 | 5,882 | 6,915 | 8,127 | 5,578 |
Gross Profit | 4,466 | 4,310 | 4,123 | 4,369 | 4,838 | 3,165 |
Selling, General & Admin | 634.51 | 589.66 | 479.1 | 439.13 | 413.99 | 332.17 |
Other Operating Expenses | 2,813 | 2,472 | 2,259 | 2,262 | 2,189 | 1,488 |
Operating Expenses | 3,850 | 3,394 | 3,006 | 2,975 | 2,823 | 2,046 |
Operating Income | 616.56 | 915.63 | 1,117 | 1,394 | 2,015 | 1,119 |
Interest Expense | -212.28 | -167.78 | -110.25 | -96.15 | -108.34 | -88.84 |
Interest & Investment Income | 17.66 | 17.66 | 24.93 | 11.35 | 7.63 | 11.08 |
Earnings From Equity Investments | 15.09 | 15.09 | 9.13 | 6.2 | 10.12 | 8.5 |
Other Non Operating Income (Expenses) | -56.45 | -2.96 | -2.59 | 4.28 | -2.44 | -1.99 |
EBT Excluding Unusual Items | 380.58 | 777.64 | 1,038 | 1,320 | 1,922 | 1,047 |
Gain (Loss) on Sale of Investments | 340.35 | 340.35 | 435.19 | 77.36 | 129.51 | 28.99 |
Gain (Loss) on Sale of Assets | 1.65 | 1.65 | 1.27 | 34.83 | 24.73 | 3.33 |
Pretax Income | 722.57 | 1,120 | 1,475 | 1,432 | 2,076 | 1,080 |
Income Tax Expense | 98.9 | 228.4 | 173.1 | 371.93 | 507.97 | 279.26 |
Net Income | 623.68 | 891.24 | 1,302 | 1,060 | 1,568 | 800.43 |
Net Income to Common | 623.68 | 891.24 | 1,302 | 1,060 | 1,568 | 800.43 |
Net Income Growth | -47.89% | -31.53% | 22.75% | -32.37% | 95.88% | 1.94% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 0.59% | - | - | - | - | - |
EPS (Basic) | 32.77 | 46.73 | 68.25 | 55.60 | 82.21 | 41.97 |
EPS (Diluted) | 32.77 | 46.73 | 68.25 | 55.01 | 82.21 | 41.97 |
EPS Growth | -48.20% | -31.53% | 24.06% | -33.08% | 95.88% | 1.94% |
Free Cash Flow | - | 379.6 | -285.13 | 1,206 | -1,167 | 784.46 |
Free Cash Flow Per Share | - | 19.90 | -14.95 | 63.24 | -61.17 | 41.13 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Gross Margin | 38.27% | 40.04% | 41.21% | 38.72% | 37.31% | 36.20% |
Operating Margin | 5.28% | 8.51% | 11.16% | 12.36% | 15.54% | 12.79% |
Profit Margin | 5.34% | 8.28% | 13.01% | 9.40% | 12.09% | 9.16% |
Free Cash Flow Margin | - | 3.53% | -2.85% | 10.69% | -9.00% | 8.97% |
EBITDA | 968.16 | 1,219 | 1,357 | 1,624 | 2,231 | 1,342 |
EBITDA Margin | 8.30% | 11.33% | 13.56% | 14.39% | 17.21% | 15.35% |
D&A For EBITDA | 351.6 | 303.64 | 239.7 | 229.29 | 215.88 | 223.72 |
EBIT | 616.56 | 915.63 | 1,117 | 1,394 | 2,015 | 1,119 |
EBIT Margin | 5.28% | 8.51% | 11.16% | 12.36% | 15.54% | 12.79% |
Effective Tax Rate | 13.69% | 20.40% | 11.74% | 25.97% | 24.47% | 25.86% |
Revenue as Reported | 11,997 | 11,145 | 10,491 | 11,423 | 13,143 | 8,796 |
Advertising Expenses | - | 40.88 | 54.08 | 35.12 | 38.9 | 6.75 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.