Fraser and Company Limited (BOM:539032)
India · Delayed Price · Currency is INR 8.10
-0.05 (-0.61%)
At close: Sep 12, 2025
Fraser and Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 2.19 | 2.19 | 0.27 | 128.06 | 491.08 | 372.54 | Upgrade |
Other Revenue | - | 0.9 | - | - | - | - | Upgrade |
| 2.19 | 3.09 | 0.27 | 128.06 | 491.08 | 372.54 | Upgrade | |
Revenue Growth (YoY) | 711.11% | 1031.67% | -99.79% | -73.92% | 31.82% | 48.31% | Upgrade |
Cost of Revenue | 2.08 | 2.13 | 0.29 | 115.11 | 441.26 | 321.15 | Upgrade |
Gross Profit | 0.11 | 0.96 | -0.02 | 12.95 | 49.82 | 51.39 | Upgrade |
Selling, General & Admin | 0.89 | 1.36 | 1.75 | 2.57 | 6.56 | 6.54 | Upgrade |
Other Operating Expenses | 15.4 | 14.96 | 4.73 | 3.79 | 26.99 | 29.66 | Upgrade |
Operating Expenses | 16.52 | 16.66 | 7.23 | 7.55 | 34.72 | 37.16 | Upgrade |
Operating Income | -16.41 | -15.7 | -7.25 | 5.4 | 15.1 | 14.23 | Upgrade |
Interest Expense | -0.1 | -0.1 | -0.41 | -0.77 | -0.28 | -0.21 | Upgrade |
Other Non Operating Income (Expenses) | 0.91 | 0 | - | 0.02 | 0.71 | 0.05 | Upgrade |
Pretax Income | -15.6 | -15.79 | -7.66 | 4.65 | 15.53 | 14.07 | Upgrade |
Income Tax Expense | -0.02 | -0.02 | 2.88 | 1.22 | 3.94 | 3.55 | Upgrade |
Net Income | -15.58 | -15.77 | -10.54 | 3.42 | 11.59 | 10.52 | Upgrade |
Net Income to Common | -15.58 | -15.77 | -10.54 | 3.42 | 11.59 | 10.52 | Upgrade |
Net Income Growth | - | - | - | -70.48% | 10.20% | 47.03% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | 36.33% | - | - | - | - | - | Upgrade |
EPS (Basic) | -1.89 | -1.94 | -1.30 | 0.42 | 1.43 | 1.30 | Upgrade |
EPS (Diluted) | -1.89 | -1.94 | -1.30 | 0.42 | 1.43 | 1.30 | Upgrade |
EPS Growth | - | - | - | -70.57% | 10.20% | 47.17% | Upgrade |
Free Cash Flow | - | -7.41 | 1.21 | -4.04 | -24.99 | 22.24 | Upgrade |
Free Cash Flow Per Share | - | -0.91 | 0.15 | -0.50 | -3.08 | 2.74 | Upgrade |
Gross Margin | 5.02% | 30.98% | -7.37% | 10.11% | 10.14% | 13.79% | Upgrade |
Operating Margin | -749.32% | -508.63% | -2659.83% | 4.21% | 3.08% | 3.82% | Upgrade |
Profit Margin | -711.42% | -511.05% | -3865.51% | 2.67% | 2.36% | 2.82% | Upgrade |
Free Cash Flow Margin | - | -239.98% | 445.05% | -3.15% | -5.09% | 5.97% | Upgrade |
EBITDA | -16.19 | -15.37 | -6.5 | 6.59 | 16.27 | 15.19 | Upgrade |
EBITDA Margin | - | - | - | 5.15% | 3.31% | 4.08% | Upgrade |
D&A For EBITDA | 0.22 | 0.33 | 0.75 | 1.2 | 1.17 | 0.96 | Upgrade |
EBIT | -16.41 | -15.7 | -7.25 | 5.4 | 15.1 | 14.23 | Upgrade |
EBIT Margin | - | - | - | 4.21% | 3.08% | 3.82% | Upgrade |
Effective Tax Rate | - | - | - | 26.35% | 25.38% | 25.26% | Upgrade |
Revenue as Reported | 3.09 | 3.09 | 0.27 | 128.08 | 491.9 | 372.58 | Upgrade |
Advertising Expenses | - | 0.05 | 0.05 | 0.11 | 0.7 | 2.12 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.