Fraser and Company Limited (BOM: 539032)
India
· Delayed Price · Currency is INR 7.39
+0.14 (1.93%)
At close: Dec 23, 2024
Fraser and Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 2.36 | 0.27 | 128.06 | 491.08 | 372.54 | 251.19 | Upgrade
|
| Revenue Growth (YoY) | -6.73% | -99.79% | -73.92% | 31.82% | 48.31% | 422.12% | Upgrade
|
| Cost of Revenue | 2.3 | 0.29 | 115.11 | 441.26 | 321.15 | 225.01 | Upgrade
|
| Gross Profit | 0.06 | -0.02 | 12.95 | 49.82 | 51.39 | 26.18 | Upgrade
|
| Selling, General & Admin | 1.94 | 1.75 | 2.57 | 6.56 | 6.54 | 4.24 | Upgrade
|
| Other Operating Expenses | 11.56 | 4.73 | 3.79 | 26.99 | 29.66 | 12.43 | Upgrade
|
| Operating Expenses | 14.07 | 7.23 | 7.55 | 34.72 | 37.16 | 16.78 | Upgrade
|
| Operating Income | -14.01 | -7.25 | 5.4 | 15.1 | 14.23 | 9.4 | Upgrade
|
| Interest Expense | -0.24 | -0.41 | -0.77 | -0.28 | -0.21 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.81 | - | 0.02 | 0.71 | 0.05 | 20 | Upgrade
|
| Pretax Income | -13.44 | -7.66 | 4.65 | 15.53 | 14.07 | 29.4 | Upgrade
|
| Income Tax Expense | 3.62 | 2.88 | 1.22 | 3.94 | 3.55 | 22.25 | Upgrade
|
| Net Income | -17.06 | -10.54 | 3.42 | 11.59 | 10.52 | 7.15 | Upgrade
|
| Net Income to Common | -17.06 | -10.54 | 3.42 | 11.59 | 10.52 | 7.15 | Upgrade
|
| Net Income Growth | - | - | -70.48% | 10.20% | 47.03% | 934.29% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -1.40% | - | - | - | - | 18.98% | Upgrade
|
| EPS (Basic) | -2.12 | -1.30 | 0.42 | 1.43 | 1.30 | 0.88 | Upgrade
|
| EPS (Diluted) | -2.12 | -1.30 | 0.42 | 1.43 | 1.30 | 0.88 | Upgrade
|
| EPS Growth | - | - | -70.57% | 10.20% | 47.17% | 780.00% | Upgrade
|
| Free Cash Flow | - | 1.21 | -4.04 | -24.99 | 22.24 | -3.17 | Upgrade
|
| Free Cash Flow Per Share | - | 0.15 | -0.50 | -3.08 | 2.74 | -0.39 | Upgrade
|
| Gross Margin | 2.54% | -7.37% | 10.11% | 10.14% | 13.79% | 10.42% | Upgrade
|
| Operating Margin | -593.14% | -2659.83% | 4.21% | 3.07% | 3.82% | 3.74% | Upgrade
|
| Profit Margin | -722.16% | -3865.51% | 2.67% | 2.36% | 2.82% | 2.85% | Upgrade
|
| Free Cash Flow Margin | - | 445.06% | -3.15% | -5.09% | 5.97% | -1.26% | Upgrade
|
| EBITDA | -13.66 | -6.5 | 6.59 | 16.27 | 15.19 | 9.51 | Upgrade
|
| EBITDA Margin | - | - | 5.15% | 3.31% | 4.08% | 3.78% | Upgrade
|
| D&A For EBITDA | 0.35 | 0.75 | 1.2 | 1.17 | 0.96 | 0.11 | Upgrade
|
| EBIT | -14.01 | -7.25 | 5.4 | 15.1 | 14.23 | 9.4 | Upgrade
|
| EBIT Margin | - | - | 4.21% | 3.07% | 3.82% | 3.74% | Upgrade
|
| Effective Tax Rate | - | - | 26.35% | 25.38% | 25.26% | 75.67% | Upgrade
|
| Revenue as Reported | 3.17 | 0.27 | 128.08 | 491.9 | 372.58 | 251.19 | Upgrade
|
| Advertising Expenses | - | 0.05 | 0.11 | 0.7 | 2.12 | 0.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.