Manaksia Aluminium Company Limited (BOM:539045)
India · Delayed Price · Currency is INR 29.00
+1.38 (5.00%)
At close: Mar 6, 2026
BOM:539045 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,453 | 5,091 | 4,325 | 4,830 | 4,375 | 2,746 |
| 5,453 | 5,091 | 4,325 | 4,830 | 4,375 | 2,746 | |
Revenue Growth (YoY) | 11.34% | 17.72% | -10.46% | 10.39% | 59.35% | -2.40% |
Cost of Revenue | 4,007 | 3,626 | 3,038 | 3,442 | 2,983 | 1,926 |
Gross Profit | 1,446 | 1,466 | 1,287 | 1,388 | 1,392 | 819.45 |
Selling, General & Admin | 178.11 | 166.79 | 164.9 | 161.31 | 153.99 | 113.71 |
Other Operating Expenses | 814.63 | 869.78 | 774 | 909.01 | 961.66 | 570.57 |
Operating Expenses | 1,088 | 1,120 | 1,017 | 1,141 | 1,177 | 743.34 |
Operating Income | 358.7 | 345.78 | 269.5 | 246.61 | 215.26 | 76.11 |
Interest Expense | -250.04 | -240.38 | -183.6 | -133.75 | -96.87 | -103.57 |
Interest & Investment Income | 9.81 | 9.81 | 10.42 | 8.87 | 5.25 | 8.28 |
Other Non Operating Income (Expenses) | -34.93 | -34.54 | -30.5 | -29.78 | -36.29 | -20.93 |
EBT Excluding Unusual Items | 83.54 | 80.67 | 65.84 | 91.95 | 87.35 | -40.1 |
Gain (Loss) on Sale of Assets | - | - | - | -0.9 | -1.85 | 0.16 |
Other Unusual Items | - | - | - | 20 | - | - |
Pretax Income | 83.54 | 80.67 | 65.84 | 111.04 | 85.49 | -39.95 |
Income Tax Expense | 20.36 | 20.21 | 14.98 | 22.38 | 10.94 | -8.32 |
Net Income | 63.18 | 60.46 | 50.86 | 88.66 | 74.56 | -31.63 |
Net Income to Common | 63.18 | 60.46 | 50.86 | 88.66 | 74.56 | -31.63 |
Net Income Growth | 12.43% | 18.88% | -42.64% | 18.92% | - | - |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 |
EPS (Basic) | 0.96 | 0.92 | 0.78 | 1.35 | 1.14 | -0.48 |
EPS (Diluted) | 0.96 | 0.92 | 0.78 | 1.35 | 1.14 | -0.48 |
EPS Growth | 12.19% | 18.55% | -42.52% | 18.66% | - | - |
Free Cash Flow | - | -306.88 | -102.97 | -21.98 | -26.52 | -165.37 |
Free Cash Flow Per Share | - | -4.68 | -1.57 | -0.34 | -0.41 | -2.52 |
Dividend Per Share | - | 0.070 | 0.070 | 0.050 | - | - |
Dividend Growth | - | - | 40.00% | - | - | - |
Gross Margin | 26.52% | 28.78% | 29.75% | 28.73% | 31.83% | 29.85% |
Operating Margin | 6.58% | 6.79% | 6.23% | 5.11% | 4.92% | 2.77% |
Profit Margin | 1.16% | 1.19% | 1.18% | 1.84% | 1.70% | -1.15% |
Free Cash Flow Margin | - | -6.03% | -2.38% | -0.46% | -0.61% | -6.02% |
EBITDA | 445.63 | 429.06 | 347.92 | 317.69 | 276.91 | 135.27 |
EBITDA Margin | 8.17% | 8.43% | 8.04% | 6.58% | 6.33% | 4.93% |
D&A For EBITDA | 86.93 | 83.28 | 78.41 | 71.09 | 61.65 | 59.15 |
EBIT | 358.7 | 345.78 | 269.5 | 246.61 | 215.26 | 76.11 |
EBIT Margin | 6.58% | 6.79% | 6.23% | 5.11% | 4.92% | 2.77% |
Effective Tax Rate | 24.37% | 25.06% | 22.75% | 20.15% | 12.79% | - |
Revenue as Reported | 5,463 | 5,102 | 4,337 | 4,844 | 4,380 | 2,757 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.