Imagicaaworld Entertainment Limited (BOM:539056)
India · Delayed Price · Currency is INR 48.09
-0.32 (-0.66%)
At close: Feb 13, 2026
BOM:539056 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,764 | 4,102 | 2,692 | 2,506 | 720.44 | 219.58 |
Revenue | 3,764 | 4,102 | 2,692 | 2,506 | 720.44 | 219.58 |
Revenue Growth (YoY) | 3.06% | 52.39% | 7.44% | 247.77% | 228.10% | -89.02% |
Cost of Revenue | 584.54 | 601.71 | 449.22 | 462.72 | -168.11 | 68.45 |
Gross Profit | 3,179 | 3,501 | 2,243 | 2,043 | 888.55 | 151.13 |
Selling, General & Admin | 862.54 | 783.74 | 547.87 | 460.65 | 256.81 | 288.63 |
Other Operating Expenses | 1,068 | 962.01 | 639.77 | 638.08 | 280.36 | -30.54 |
Operating Expenses | 2,899 | 2,637 | 1,981 | 2,007 | 1,452 | 1,214 |
Operating Income | 280.21 | 863.82 | 262.22 | 35.55 | -563.27 | -1,063 |
Interest Expense | -176.77 | -97.37 | -14.96 | -518.74 | -1,860 | -1,622 |
Interest & Investment Income | 35.59 | 35.59 | 44.46 | 10.24 | 1.47 | 1.92 |
Other Non Operating Income (Expenses) | 18.03 | -1.05 | 50.66 | 714.1 | -19.16 | -3.53 |
EBT Excluding Unusual Items | 157.07 | 800.99 | 342.38 | 241.15 | -2,441 | -2,686 |
Gain (Loss) on Sale of Investments | 47.1 | 47.1 | - | -1.72 | - | - |
Gain (Loss) on Sale of Assets | 0.3 | 0.3 | - | 7.91 | - | - |
Asset Writedown | - | - | - | 1,416 | - | - |
Other Unusual Items | 3.95 | -16.79 | 5,091 | -52.55 | - | - |
Pretax Income | 208.41 | 831.6 | 5,433 | 1,611 | -2,441 | -2,686 |
Income Tax Expense | 62.05 | 59.86 | 22.25 | -1,961 | - | - |
Net Income | 146.36 | 771.73 | 5,411 | 3,571 | -2,441 | -2,686 |
Net Income to Common | 146.36 | 771.73 | 5,411 | 3,571 | -2,441 | -2,686 |
Net Income Growth | -78.35% | -85.74% | 51.51% | - | - | - |
Shares Outstanding (Basic) | 584 | 541 | 471 | 338 | 88 | 88 |
Shares Outstanding (Diluted) | 584 | 541 | 503 | 364 | 88 | 88 |
Shares Change (YoY) | 7.94% | 7.56% | 38.03% | 312.08% | 0.43% | - |
EPS (Basic) | 0.25 | 1.43 | 11.48 | 10.55 | -27.60 | -30.51 |
EPS (Diluted) | 0.25 | 1.43 | 10.75 | 9.80 | -27.71 | -30.51 |
EPS Growth | -79.88% | -86.73% | 9.69% | - | - | - |
Free Cash Flow | - | 304.79 | -252.21 | 985.04 | 39.2 | 25 |
Free Cash Flow Per Share | - | 0.56 | -0.50 | 2.70 | 0.44 | 0.28 |
Gross Margin | 84.47% | 85.33% | 83.31% | 81.53% | 123.33% | 68.83% |
Operating Margin | 7.45% | 21.06% | 9.74% | 1.42% | -78.18% | -484.14% |
Profit Margin | 3.89% | 18.81% | 201.01% | 142.54% | -338.78% | -1223.44% |
Free Cash Flow Margin | - | 7.43% | -9.37% | 39.31% | 5.44% | 11.38% |
EBITDA | 1,246 | 1,748 | 1,037 | 911.51 | 315.23 | -150.16 |
EBITDA Margin | 33.11% | 42.61% | 38.54% | 36.38% | 43.76% | -68.39% |
D&A For EBITDA | 966.08 | 884.29 | 775.25 | 875.96 | 878.49 | 912.9 |
EBIT | 280.21 | 863.82 | 262.22 | 35.55 | -563.27 | -1,063 |
EBIT Margin | 7.45% | 21.06% | 9.74% | 1.42% | -78.18% | - |
Effective Tax Rate | 29.77% | 7.20% | 0.41% | - | - | - |
Revenue as Reported | 3,875 | 4,194 | 2,788 | 3,337 | 752.82 | 464.62 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.