SAB Industries Limited (BOM:539112)
India · Delayed Price · Currency is INR 123.05
0.00 (0.00%)
At close: Dec 1, 2025
SAB Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 383.83 | 469.12 | 455.22 | - | - | 12.43 | Upgrade |
Other Revenue | 19.23 | 19.23 | 22.6 | 43.2 | 17.84 | 24.32 | Upgrade |
| 403.06 | 488.35 | 477.82 | 43.2 | 17.84 | 36.75 | Upgrade | |
Revenue Growth (YoY) | -20.02% | 2.20% | 1006.09% | 142.19% | -51.47% | -77.86% | Upgrade |
Cost of Revenue | 267.26 | 339.04 | 361.46 | 0.64 | 0.27 | 0.67 | Upgrade |
Gross Profit | 135.79 | 149.31 | 116.36 | 42.56 | 17.57 | 36.08 | Upgrade |
Selling, General & Admin | 48.24 | 48.48 | 40.51 | 28.2 | 16.94 | 16.45 | Upgrade |
Other Operating Expenses | 25.3 | 27.32 | 19.49 | 12.47 | 9.93 | 13.26 | Upgrade |
Operating Expenses | 77.04 | 79.05 | 62.44 | 42 | 28.94 | 33.39 | Upgrade |
Operating Income | 58.75 | 70.26 | 53.93 | 0.56 | -11.37 | 2.7 | Upgrade |
Interest Expense | -46.03 | -57.1 | -46.77 | -0.45 | -21.56 | -40.39 | Upgrade |
Earnings From Equity Investments | 253.65 | - | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 8.08 | 7.31 | 2.87 | 2.79 | 4.31 | -1.48 | Upgrade |
EBT Excluding Unusual Items | 274.45 | 20.47 | 10.03 | 2.91 | -28.62 | -39.17 | Upgrade |
Gain (Loss) on Sale of Assets | 0.75 | 0.75 | 0.02 | 84.92 | -0.04 | 5.71 | Upgrade |
Pretax Income | 275.21 | 21.23 | 10.05 | 87.83 | -28.66 | -33.46 | Upgrade |
Income Tax Expense | 3.83 | 3.58 | 1.58 | 0.94 | 0.13 | 0.4 | Upgrade |
Net Income | 271.37 | 17.64 | 8.46 | 86.89 | -28.79 | -33.86 | Upgrade |
Preferred Dividends & Other Adjustments | 0 | 0 | 0 | - | - | - | Upgrade |
Net Income to Common | 271.37 | 17.64 | 8.46 | 86.89 | -28.79 | -33.86 | Upgrade |
Net Income Growth | - | 108.47% | -90.26% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | 0.03% | - | - | - | - | 0.14% | Upgrade |
EPS (Basic) | 17.84 | 1.16 | 0.56 | 5.71 | -1.89 | -2.23 | Upgrade |
EPS (Diluted) | 17.84 | 1.16 | 0.56 | 5.71 | -1.89 | -2.23 | Upgrade |
EPS Growth | - | 108.49% | -90.26% | - | - | - | Upgrade |
Free Cash Flow | 31.97 | 60.39 | -241.71 | -371.89 | -46.08 | -92.52 | Upgrade |
Free Cash Flow Per Share | 2.10 | 3.97 | -15.89 | -24.45 | -3.03 | -6.08 | Upgrade |
Gross Margin | 33.69% | 30.57% | 24.35% | 98.53% | 98.51% | 98.18% | Upgrade |
Operating Margin | 14.58% | 14.39% | 11.29% | 1.31% | -63.72% | 7.34% | Upgrade |
Profit Margin | 67.33% | 3.61% | 1.77% | 201.13% | -161.40% | -92.14% | Upgrade |
Free Cash Flow Margin | 7.93% | 12.37% | -50.59% | -860.87% | -258.34% | -251.73% | Upgrade |
EBITDA | 62.26 | 73.51 | 56.37 | 1.9 | -9.3 | 6.38 | Upgrade |
EBITDA Margin | 15.45% | 15.05% | 11.80% | 4.39% | -52.15% | 17.35% | Upgrade |
D&A For EBITDA | 3.51 | 3.25 | 2.44 | 1.33 | 2.06 | 3.68 | Upgrade |
EBIT | 58.75 | 70.26 | 53.93 | 0.56 | -11.37 | 2.7 | Upgrade |
EBIT Margin | 14.58% | 14.39% | 11.29% | 1.31% | -63.72% | 7.34% | Upgrade |
Effective Tax Rate | 1.39% | 16.88% | 15.77% | 1.07% | - | - | Upgrade |
Revenue as Reported | 412.87 | 497.4 | 485.93 | 132.75 | 24.33 | 42.47 | Upgrade |
Advertising Expenses | - | 9.81 | 12.05 | 0.04 | 0.06 | 0.26 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.