Grameva Limited (BOM:539120)
India · Delayed Price · Currency is INR 64.33
+0.18 (0.28%)
At close: Feb 12, 2026
Grameva Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 326.93 | 414.11 | 373.41 | 244.63 | 223.57 | 201.94 |
| 326.93 | 414.11 | 373.41 | 244.63 | 223.57 | 201.94 | |
Revenue Growth (YoY) | -17.83% | 10.90% | 52.64% | 9.42% | 10.71% | 5.95% |
Cost of Revenue | 298.86 | 389.47 | 352.03 | 229.63 | 196.56 | 177.72 |
Gross Profit | 28.07 | 24.64 | 21.37 | 15 | 27.01 | 24.22 |
Selling, General & Admin | 5.09 | 4.25 | 2.84 | 2.31 | 2.2 | 3.13 |
Other Operating Expenses | 8.63 | 11.39 | 6.04 | 8.88 | 17.37 | 16.21 |
Operating Expenses | 17.3 | 19.04 | 11.62 | 12.95 | 21.46 | 20.63 |
Operating Income | 10.77 | 5.6 | 9.76 | 2.05 | 5.55 | 3.59 |
Interest Expense | -7.59 | -6.12 | -4.96 | -3.15 | -2.81 | -3.57 |
Interest & Investment Income | 6.29 | 6.29 | 0.44 | 2.46 | 0.37 | 3.04 |
Currency Exchange Gain (Loss) | 1.06 | 1.06 | - | 0.85 | 0.35 | - |
Other Non Operating Income (Expenses) | -2.54 | -1.29 | -0.45 | -0.13 | -0.41 | 0 |
EBT Excluding Unusual Items | 8 | 5.54 | 4.79 | 2.08 | 3.05 | 3.06 |
Other Unusual Items | - | - | - | - | 0.41 | 0.13 |
Pretax Income | 8 | 5.54 | 4.79 | 2.08 | 3.47 | 3.19 |
Income Tax Expense | 2.54 | 0.67 | 1.34 | 0.38 | 2.01 | 1.59 |
Net Income | 5.45 | 4.87 | 3.45 | 1.7 | 1.46 | 1.6 |
Net Income to Common | 5.45 | 4.87 | 3.45 | 1.7 | 1.46 | 1.6 |
Net Income Growth | 457.67% | 41.40% | 103.00% | 16.38% | -8.76% | -68.46% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -3.11% | - | - | - | - | -0.01% |
EPS (Basic) | 1.16 | 1.02 | 0.72 | 0.35 | 0.30 | 0.33 |
EPS (Diluted) | 1.16 | 1.02 | 0.72 | 0.35 | 0.30 | 0.33 |
EPS Growth | 475.59% | 41.40% | 103.00% | 17.94% | -9.09% | -68.76% |
Free Cash Flow | -13.91 | -62.89 | 5 | -2.83 | 2.22 | -9.99 |
Free Cash Flow Per Share | -2.96 | -13.10 | 1.04 | -0.59 | 0.46 | -2.08 |
Dividend Per Share | - | - | 0.200 | - | - | 0.160 |
Dividend Growth | - | - | - | - | - | 1.91% |
Gross Margin | 8.59% | 5.95% | 5.72% | 6.13% | 12.08% | 11.99% |
Operating Margin | 3.29% | 1.35% | 2.61% | 0.84% | 2.48% | 1.78% |
Profit Margin | 1.67% | 1.18% | 0.92% | 0.69% | 0.65% | 0.79% |
Free Cash Flow Margin | -4.26% | -15.19% | 1.34% | -1.16% | 0.99% | -4.95% |
EBITDA | 14.35 | 9 | 12.49 | 3.81 | 7.45 | 4.88 |
EBITDA Margin | 4.39% | 2.17% | 3.34% | 1.56% | 3.33% | 2.42% |
D&A For EBITDA | 3.58 | 3.4 | 2.73 | 1.76 | 1.9 | 1.29 |
EBIT | 10.77 | 5.6 | 9.76 | 2.05 | 5.55 | 3.59 |
EBIT Margin | 3.29% | 1.35% | 2.61% | 0.84% | 2.48% | 1.78% |
Effective Tax Rate | 31.81% | 12.08% | 28.02% | 18.17% | 57.89% | 49.88% |
Revenue as Reported | 335.89 | 421.38 | 374.68 | 249.58 | 227.44 | 207.28 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.