Grameva Limited (BOM:539120)
India · Delayed Price · Currency is INR 54.02
-2.84 (-4.99%)
At close: Mar 5, 2026
Grameva Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 397.57 | 414.11 | 373.41 | 244.63 | 223.57 | 201.94 |
Other Revenue | -0 | - | - | - | - | - |
| 397.57 | 414.11 | 373.41 | 244.63 | 223.57 | 201.94 | |
Revenue Growth (YoY) | -15.46% | 10.90% | 52.64% | 9.42% | 10.71% | 5.95% |
Cost of Revenue | 370.73 | 389.47 | 352.03 | 229.63 | 196.56 | 177.72 |
Gross Profit | 26.84 | 24.64 | 21.37 | 15 | 27.01 | 24.22 |
Selling, General & Admin | 5.37 | 4.25 | 2.84 | 2.31 | 2.2 | 3.13 |
Other Operating Expenses | 9.2 | 11.39 | 6.04 | 8.88 | 17.37 | 16.21 |
Operating Expenses | 18.21 | 19.04 | 11.62 | 12.95 | 21.46 | 20.63 |
Operating Income | 8.63 | 5.6 | 9.76 | 2.05 | 5.55 | 3.59 |
Interest Expense | -6.6 | -6.12 | -4.96 | -3.15 | -2.81 | -3.57 |
Interest & Investment Income | 6.29 | 6.29 | 0.44 | 2.46 | 0.37 | 3.04 |
Currency Exchange Gain (Loss) | 1.06 | 1.06 | - | 0.85 | 0.35 | - |
Other Non Operating Income (Expenses) | -2.49 | -1.29 | -0.45 | -0.13 | -0.41 | 0 |
EBT Excluding Unusual Items | 6.89 | 5.54 | 4.79 | 2.08 | 3.05 | 3.06 |
Other Unusual Items | - | - | - | - | 0.41 | 0.13 |
Pretax Income | 6.89 | 5.54 | 4.79 | 2.08 | 3.47 | 3.19 |
Income Tax Expense | 0.57 | 0.67 | 1.34 | 0.38 | 2.01 | 1.59 |
Net Income | 6.32 | 4.87 | 3.45 | 1.7 | 1.46 | 1.6 |
Net Income to Common | 6.32 | 4.87 | 3.45 | 1.7 | 1.46 | 1.6 |
Net Income Growth | 130.42% | 41.40% | 103.00% | 16.38% | -8.76% | -68.46% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 7 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 45.57% | - | - | - | - | -0.01% |
EPS (Basic) | 1.31 | 1.02 | 0.72 | 0.35 | 0.30 | 0.33 |
EPS (Diluted) | 0.92 | 1.02 | 0.72 | 0.35 | 0.30 | 0.33 |
EPS Growth | 58.81% | 41.40% | 103.00% | 17.94% | -9.09% | -68.76% |
Free Cash Flow | - | -62.89 | 5 | -2.83 | 2.22 | -9.99 |
Free Cash Flow Per Share | - | -13.10 | 1.04 | -0.59 | 0.46 | -2.08 |
Dividend Per Share | - | - | 0.200 | - | - | 0.160 |
Dividend Growth | - | - | - | - | - | 1.91% |
Gross Margin | 6.75% | 5.95% | 5.72% | 6.13% | 12.08% | 11.99% |
Operating Margin | 2.17% | 1.35% | 2.61% | 0.84% | 2.48% | 1.78% |
Profit Margin | 1.59% | 1.18% | 0.92% | 0.69% | 0.65% | 0.79% |
Free Cash Flow Margin | - | -15.19% | 1.34% | -1.16% | 0.99% | -4.95% |
EBITDA | 12.53 | 9 | 12.49 | 3.81 | 7.45 | 4.88 |
EBITDA Margin | 3.15% | 2.17% | 3.34% | 1.56% | 3.33% | 2.42% |
D&A For EBITDA | 3.9 | 3.4 | 2.73 | 1.76 | 1.9 | 1.29 |
EBIT | 8.63 | 5.6 | 9.76 | 2.05 | 5.55 | 3.59 |
EBIT Margin | 2.17% | 1.35% | 2.61% | 0.84% | 2.48% | 1.78% |
Effective Tax Rate | 8.30% | 12.08% | 28.02% | 18.17% | 57.89% | 49.88% |
Revenue as Reported | 407.52 | 421.38 | 374.68 | 249.58 | 227.44 | 207.28 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.