Bodhtree Consulting Limited (BOM:539122)
53.81
+2.56 (5.00%)
At close: May 9, 2025
Bodhtree Consulting Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | -24.64 | -262.62 | 6.71 | 127.21 | 41.33 | Upgrade
|
Depreciation & Amortization | 2.54 | 4.49 | 47.24 | 46.31 | 68.09 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | 0.38 | 0.03 | 0.22 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | -85.28 | - | Upgrade
|
Other Operating Activities | 11.91 | -21.17 | -14.16 | 38.93 | 15.93 | Upgrade
|
Change in Accounts Receivable | 559.55 | 300.87 | -36.15 | -111.25 | 359.93 | Upgrade
|
Change in Accounts Payable | -80.62 | 62.96 | -65.59 | 66.46 | -291.44 | Upgrade
|
Change in Other Net Operating Assets | -497.19 | -11.29 | 23.73 | -73.53 | -101.05 | Upgrade
|
Operating Cash Flow | -28.45 | 73.23 | -37.84 | 8.86 | 93.01 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -90.47% | -45.52% | Upgrade
|
Capital Expenditures | -0.13 | - | -0.38 | -0.11 | -5.23 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 0.26 | 0.09 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | - | -112.7 | -130.57 | Upgrade
|
Investment in Securities | - | - | - | 152.48 | - | Upgrade
|
Other Investing Activities | 1.19 | 1.38 | 1.43 | 2.04 | 2.16 | Upgrade
|
Investing Cash Flow | 1.06 | 1.38 | 1.05 | 41.97 | -133.55 | Upgrade
|
Long-Term Debt Issued | - | 27.73 | - | - | 55.52 | Upgrade
|
Total Debt Issued | - | 27.73 | - | - | 55.52 | Upgrade
|
Short-Term Debt Repaid | -10.8 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | - | -29.03 | -44.77 | - | Upgrade
|
Total Debt Repaid | -10.8 | - | -29.03 | -44.77 | - | Upgrade
|
Net Debt Issued (Repaid) | -10.8 | 27.73 | -29.03 | -44.77 | 55.52 | Upgrade
|
Issuance of Common Stock | 160 | - | - | 7.01 | - | Upgrade
|
Other Financing Activities | -11.37 | -11.14 | -11.1 | -15.35 | -16 | Upgrade
|
Financing Cash Flow | 137.83 | 16.58 | -40.13 | -53.11 | 39.52 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | 0 | -0 | 0 | Upgrade
|
Net Cash Flow | 110.43 | 91.19 | -76.93 | -2.27 | -1.02 | Upgrade
|
Free Cash Flow | -28.59 | 73.23 | -38.23 | 8.76 | 87.78 | Upgrade
|
Free Cash Flow Growth | - | - | - | -90.02% | -48.03% | Upgrade
|
Free Cash Flow Margin | -17.27% | 18.62% | -3.67% | 0.60% | 6.21% | Upgrade
|
Free Cash Flow Per Share | -1.71 | 36.69 | -19.15 | 4.38 | 43.97 | Upgrade
|
Cash Interest Paid | 10.18 | 9.09 | 10.34 | 12.96 | 16 | Upgrade
|
Cash Income Tax Paid | - | - | 1.08 | - | 1.46 | Upgrade
|
Levered Free Cash Flow | 157.03 | 142.04 | -55.62 | -117.91 | -119.07 | Upgrade
|
Unlevered Free Cash Flow | 163.64 | 147.96 | -49.16 | -109.81 | -103.43 | Upgrade
|
Change in Net Working Capital | -168.58 | -320.65 | 92.33 | 93.72 | 32.16 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.