Adhbhut Infrastructure Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Rental Revenue	-2.12	-	-	21.16	26.24	0.65
Other Revenue	8.26	8.26	25.58	-	-	-
Total Revenue	6.14	8.26	25.58	21.16	26.24	0.65
Revenue Growth (YoY	-42.49%	-67.70%	20.86%	-19.36%	3937.08%	-63.89%
Selling, General & Administrative	0.06	0.06	0.11	0.06	0.1	0.04
Depreciation & Amortization	10.58	10.52	10.47	6.98	0.02	0.67
Other Operating Expenses	5.22	4.57	2.07	0.86	34.63	0.7
Total Operating Expenses	15.87	15.16	12.66	7.89	34.74	1.41
Operating Income	-9.72	-6.89	12.92	13.27	-8.5	-0.76
Interest Expense	-2.9	-2.71	-2.48	-2.26	-2.07	-1.96
Interest & Investment Income	0.09	0.09	0.28	0.07	0.07	0.1
Other Non-Operating Income	-	-	-	-0	-0	0
EBT Excluding Unusual Items	-12.54	-9.52	10.72	11.07	-10.5	-2.62
Gain (Loss) on Sale of Investments	-	-	-	-	-0.1	-
Asset Writedown	-	-	-	-125.64	-	-
Other Unusual Items	-	-	-	-	-	-36.27
Pretax Income	-12.54	-9.52	10.72	-114.57	-10.6	-38.89
Income Tax Expense	-0.07	-3.09	1.99	2.13	-	-
Net Income	-12.47	-6.43	8.73	-116.7	-10.6	-38.89
Net Income to Common	-12.47	-6.43	8.73	-116.7	-10.6	-38.89
Basic Shares Outstanding	11	11	11	11	11	11
Diluted Shares Outstanding	11	11	11	11	11	11
Shares Change (YoY)	-0.27%	-	-	-	0.13%	-0.08%
EPS (Basic)	-1.14	-0.58	0.79	-10.61	-0.96	-3.54
EPS (Diluted)	-1.14	-0.58	0.79	-10.61	-0.96	-3.54
Operating Margin	-158.32%	-83.43%	50.51%	62.70%	-32.39%	-117.13%
Profit Margin	-203.03%	-77.84%	34.12%	-551.48%	-40.38%	-5983.14%
EBITDA	0.84	3.63	23.39	20.25	-8.48	-0.09
EBITDA Margin	13.64%	43.95%	91.46%	95.67%	-32.33%	-13.43%
D&A For Ebitda	10.56	10.52	10.47	6.98	0.02	0.67
EBIT	-9.72	-6.89	12.92	13.27	-8.5	-0.76
EBIT Margin	-158.32%	-83.43%	50.51%	62.70%	-32.39%	-117.13%
Effective Tax Rate	-	-	18.60%	-	-	-
Revenue as Reported	6.15	8.35	27.99	31.08	26.31	0.83

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.