Adani Energy Solutions Limited (BOM:539254)
India
· Delayed Price · Currency is INR 914.20
+19.10 (2.13%)
At close: Apr 17, 2025
Adani Energy Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 237,671 | 166,074 | 132,927 | 112,575 | 99,263 | Upgrade
|
| Other Revenue | 6,795 | - | - | - | - | Upgrade
|
| Revenue | 244,466 | 166,074 | 132,927 | 112,575 | 99,263 | Upgrade
|
| Revenue Growth (YoY) | 47.20% | 24.94% | 18.08% | 13.41% | -13.05% | Upgrade
|
| Fuel & Purchased Power | 6,235 | 11,191 | 13,842 | 10,660 | 9,726 | Upgrade
|
| Operations & Maintenance | - | 6,758 | 5,319 | 4,957 | 4,594 | Upgrade
|
| Selling, General & Admin | - | 225.2 | 249.7 | 171.5 | 152.6 | Upgrade
|
| Depreciation & Amortization | 19,060 | 17,761 | 16,077 | 14,272 | 13,289 | Upgrade
|
| Provision for Bad Debts | - | 170.9 | 152.1 | 183.1 | 271.4 | Upgrade
|
| Other Operating Expenses | 147,363 | 86,013 | 66,065 | 54,354 | 44,875 | Upgrade
|
| Total Operating Expenses | 172,658 | 122,118 | 101,705 | 84,597 | 72,907 | Upgrade
|
| Operating Income | 71,808 | 43,956 | 31,223 | 27,978 | 26,356 | Upgrade
|
| Interest Expense | -32,592 | -27,009 | -27,398 | -23,439 | -18,930 | Upgrade
|
| Interest Income | - | 3,866 | 4,948 | 5,090 | 4,670 | Upgrade
|
| Net Interest Expense | -32,592 | -23,143 | -22,450 | -18,349 | -14,260 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -4 | -4.6 | -10 | -2,086 | Upgrade
|
| Other Non-Operating Income (Expenses) | -13,408 | -4,930 | 10,226 | 7,277 | 5,708 | Upgrade
|
| EBT Excluding Unusual Items | 25,809 | 15,879 | 18,995 | 16,896 | 15,718 | Upgrade
|
| Restructuring Charges | - | - | -2,117 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 431 | 212.4 | 101.2 | 460 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 37.3 | -2 | -0.5 | - | Upgrade
|
| Other Unusual Items | -15,060 | 1,449 | 29.5 | 8 | 21.1 | Upgrade
|
| Pretax Income | 10,749 | 17,796 | 17,117 | 17,005 | 16,199 | Upgrade
|
| Income Tax Expense | 1,532 | 5,840 | 4,311 | 4,647 | 3,303 | Upgrade
|
| Earnings From Continuing Ops. | 9,217 | 11,956 | 12,806 | 12,358 | 12,896 | Upgrade
|
| Minority Interest in Earnings | 1,383 | -583.3 | -242.7 | -311.4 | -655.3 | Upgrade
|
| Net Income | 10,600 | 11,373 | 12,563 | 12,046 | 12,240 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 198.3 | 2,263 | 2,317 | Upgrade
|
| Net Income to Common | 10,600 | 11,373 | 12,365 | 9,783 | 9,924 | Upgrade
|
| Net Income Growth | -6.80% | -9.48% | 4.29% | -1.59% | 65.00% | Upgrade
|
| Shares Outstanding (Basic) | 1,171 | 1,115 | 1,114 | 1,100 | 1,100 | Upgrade
|
| Shares Outstanding (Diluted) | 1,171 | 1,115 | 1,114 | 1,100 | 1,100 | Upgrade
|
| Shares Change (YoY) | 5.00% | 0.16% | 1.27% | - | - | Upgrade
|
| EPS (Basic) | 9.05 | 10.20 | 11.10 | 8.90 | 9.02 | Upgrade
|
| EPS (Diluted) | 9.05 | 10.20 | 11.10 | 8.90 | 9.02 | Upgrade
|
| EPS Growth | -11.23% | -8.17% | 24.81% | -1.42% | 176.79% | Upgrade
|
| Free Cash Flow | -6,829 | 6,081 | -9,252 | -942.5 | -1,680 | Upgrade
|
| Free Cash Flow Per Share | -5.83 | 5.45 | -8.31 | -0.86 | -1.53 | Upgrade
|
| Profit Margin | 4.34% | 6.85% | 9.30% | 8.69% | 10.00% | Upgrade
|
| Free Cash Flow Margin | -2.79% | 3.66% | -6.96% | -0.84% | -1.69% | Upgrade
|
| EBITDA | 90,867 | 61,020 | 46,709 | 41,751 | 39,261 | Upgrade
|
| EBITDA Margin | 37.17% | 36.74% | 35.14% | 37.09% | 39.55% | Upgrade
|
| D&A For EBITDA | 19,060 | 17,064 | 15,486 | 13,773 | 12,905 | Upgrade
|
| EBIT | 71,808 | 43,956 | 31,223 | 27,978 | 26,356 | Upgrade
|
| EBIT Margin | 29.37% | 26.47% | 23.49% | 24.85% | 26.55% | Upgrade
|
| Effective Tax Rate | 14.25% | 32.81% | 25.19% | 27.33% | 20.39% | Upgrade
|
| Revenue as Reported | 244,466 | 172,183 | 138,405 | 118,615 | 104,589 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.