Syngene International Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	37,202	36,424	34,886	31,929	26,042	21,843
Revenue Growth (YoY)	5.05%	4.41%	9.26%	22.61%	19.22%	8.57%
Cost of Revenue	11,794	12,014	11,386	10,368	8,921	6,566
Gross Profit	25,408	24,410	23,500	21,561	17,121	15,277
Selling, General & Admin	11,030	10,298	9,397	8,929	7,496	6,776
Other Operating Expenses	4,288	3,616	3,370	2,785	2,184	1,879
Operating Expenses	19,823	18,270	17,032	15,389	12,785	11,416
Operating Income	5,585	6,140	6,468	6,172	4,336	3,861
Interest Expense	-526	-531	-472	-452	-241	-277
Interest & Investment Income	559	559	761	603	465	623
Currency Exchange Gain (Loss)	-444	-19	-558	-418	548	171
Other Non Operating Income (Expenses)	-44	-	1	-	-	2
EBT Excluding Unusual Items	5,130	6,149	6,200	5,905	5,108	4,380
Merger & Restructuring Charges	320	320	-111	-	-	-
Gain (Loss) on Sale of Investments	159	159	144	106	63	21
Asset Writedown	-29	-29	-25	-75	-20	-59
Other Unusual Items	-1,026	-	-	-	-307	350
Pretax Income	4,554	6,599	6,208	5,936	4,844	4,692
Income Tax Expense	1,033	1,637	1,108	1,292	886	643
Net Income	3,521	4,962	5,100	4,644	3,958	4,049
Net Income to Common	3,521	4,962	5,100	4,644	3,958	4,049
Net Income Growth	-29.79%	-2.71%	9.82%	17.33%	-2.25%	-1.75%
Shares Outstanding (Basic)	406	402	401	401	398	398
Shares Outstanding (Diluted)	407	402	402	404	403	401
Shares Change (YoY)	1.26%	0.09%	-0.41%	0.18%	0.56%	0.63%
EPS (Basic)	8.68	12.35	12.71	11.59	9.94	10.18
EPS (Diluted)	7.96	11.63	11.61	11.51	9.82	10.11
EPS Growth	-36.23%	0.17%	0.87%	17.21%	-2.87%	-2.32%
Free Cash Flow	-	4,073	5,501	3,169	1,053	2,604
Free Cash Flow Per Share	-	10.12	13.69	7.85	2.61	6.50
Dividend Per Share	-	1.250	1.250	0.500	0.500	-
Dividend Growth	-	-	150.00%	-	-	-
Gross Margin	68.30%	67.02%	67.36%	67.53%	65.74%	69.94%
Operating Margin	15.01%	16.86%	18.54%	19.33%	16.65%	17.68%
Profit Margin	9.46%	13.62%	14.62%	14.54%	15.20%	18.54%
Free Cash Flow Margin	-	11.18%	15.77%	9.93%	4.04%	11.92%
EBITDA	9,311	9,912	10,301	9,593	7,256	6,443
EBITDA Margin	25.03%	27.21%	29.53%	30.04%	27.86%	29.50%
D&A For EBITDA	3,726	3,772	3,833	3,421	2,920	2,582
EBIT	5,585	6,140	6,468	6,172	4,336	3,861
EBIT Margin	15.01%	16.86%	18.54%	19.33%	16.65%	17.68%
Effective Tax Rate	22.68%	24.81%	17.85%	21.77%	18.29%	13.70%
Revenue as Reported	37,876	37,142	35,792	32,638	26,570	22,489
Advertising Expenses	-	193	173	151	90	30

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.