Symbiox Investment & Trading Co Ltd (BOM:539278)

BOM:539278 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	27.64	38.98	39.82	18.3	20.79
Other Revenue	-	0.01	0.01	0	10.09
Revenue	27.64	38.99	39.83	18.31	30.88
Revenue Growth (YoY)	-29.12%	-2.12%	117.60%	-40.71%	54.60%
Cost of Revenue	21.14	34.75	32.32	10.95	25.33
Gross Profit	6.49	4.24	7.52	7.36	5.55
Selling, General & Admin	1.53	2.24	2.5	2.14	1.6
Other Operating Expenses	2.38	1.81	3.01	3.46	3.01
Operating Expenses	3.94	4.05	5.51	5.6	4.61
Operating Income	2.55	0.19	2	1.76	0.94
Interest Expense	-	-0	-0	-	-0
Interest & Investment Income	-	0.01	0.09	-	-
Other Non Operating Income (Expenses)	0.04	-0.01	-0	-0	-
EBT Excluding Unusual Items	2.59	0.19	2.09	1.75	0.94
Gain (Loss) on Sale of Assets	-	2.28	0.07	0.12	-
Pretax Income	2.59	2.48	2.15	1.88	0.94
Income Tax Expense	0.67	0.39	0.56	0.49	0.24
Net Income	1.92	2.08	1.59	1.39	0.69
Net Income to Common	1.92	2.08	1.59	1.39	0.69
Net Income Growth	-7.85%	30.88%	14.57%	100.12%	192.12%
Shares Outstanding (Basic)	31	31	31	31	31
Shares Outstanding (Diluted)	31	31	31	31	31
Shares Change (YoY)	0.66%	-0.36%	-0.29%	-	-
EPS (Basic)	0.06	0.07	0.05	0.04	0.02
EPS (Diluted)	0.06	0.07	0.05	0.04	0.02
EPS Growth	-8.96%	31.36%	14.91%	100.13%	192.14%
Free Cash Flow	35.74	-30.74	-44.72	-3.51	11.36
Free Cash Flow Per Share	1.14	-0.99	-1.43	-0.11	0.36
Gross Margin	23.49%	10.87%	18.87%	40.20%	17.97%
Operating Margin	9.23%	0.49%	5.02%	9.59%	3.04%
Profit Margin	6.94%	5.34%	4.00%	7.59%	2.25%
Free Cash Flow Margin	129.31%	-78.84%	-112.28%	-19.18%	36.79%
EBITDA	2.58	0.21	-	-	-
EBITDA Margin	9.33%	0.54%	-	-	-
D&A For EBITDA	0.03	0.02	-	-	-
EBIT	2.55	0.19	2	1.76	0.94
EBIT Margin	9.23%	0.49%	5.02%	9.59%	3.04%
Effective Tax Rate	25.99%	15.86%	26.16%	26.00%	26.00%
Revenue as Reported	27.68	41.28	39.99	18.43	30.88
Advertising Expenses	-	0.14	0.43	0.37	0.09

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.