Sunrakshakk Industries India Limited (BOM:539300)
India · Delayed Price · Currency is INR 259.75
-1.00 (-0.38%)
At close: Feb 13, 2026
BOM:539300 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,129 | 1,802 | 1,172 | 1,164 | 726.51 | 480 |
Other Revenue | 20.51 | - | - | - | -0 | - |
| 5,150 | 1,802 | 1,172 | 1,164 | 726.51 | 480 | |
Revenue Growth (YoY) | 377.00% | 53.67% | 0.69% | 60.26% | 51.36% | -24.51% |
Cost of Revenue | 4,331 | 1,314 | 787.83 | 844.82 | 514.81 | 327.39 |
Gross Profit | 818.15 | 487.45 | 384.53 | 319.51 | 211.7 | 152.6 |
Selling, General & Admin | 195.12 | 182.3 | 154.76 | 120.63 | 107.19 | 83.99 |
Other Operating Expenses | 103.02 | 48.58 | 39.92 | 36.02 | 29.69 | 21.66 |
Operating Expenses | 425.23 | 339.13 | 263.4 | 218.07 | 177.03 | 139.42 |
Operating Income | 392.92 | 148.33 | 121.13 | 101.44 | 34.66 | 13.19 |
Interest Expense | -32.01 | -12.26 | -7.36 | -8.19 | -822.5 | -898.4 |
Interest & Investment Income | 1.49 | 1.49 | 0.4 | 0.73 | 1.07 | 0.91 |
Currency Exchange Gain (Loss) | 0.21 | 0.21 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.67 | -0.67 | -0.24 | -0.21 | 813.41 | 888.9 |
EBT Excluding Unusual Items | 361.94 | 137.1 | 113.93 | 93.76 | 26.65 | 4.6 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | -0.15 | 0.49 | 0.26 | - |
Pretax Income | 366.08 | 141.24 | 113.78 | 94.25 | 26.9 | 4.6 |
Income Tax Expense | 72.68 | 31.14 | 29.31 | 21.01 | 8.82 | 0.03 |
Net Income | 293.4 | 110.1 | 84.47 | 73.24 | 18.08 | 4.57 |
Net Income to Common | 293.4 | 110.1 | 84.47 | 73.24 | 18.08 | 4.57 |
Net Income Growth | 362.44% | 30.34% | 15.33% | 305.01% | 295.63% | -76.02% |
Shares Outstanding (Basic) | 29 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 29 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 13.70% | - | - | - | 0.17% | -0.11% |
EPS (Basic) | 10.26 | 4.38 | 3.36 | 2.91 | 0.72 | 0.18 |
EPS (Diluted) | 10.26 | 4.38 | 3.36 | 2.91 | 0.72 | 0.18 |
EPS Growth | 306.72% | 30.33% | 15.33% | 305.46% | 294.50% | -75.99% |
Free Cash Flow | - | -213.92 | 35.52 | - | -7.7 | 3.71 |
Free Cash Flow Per Share | - | -8.50 | 1.41 | - | -0.31 | 0.15 |
Gross Margin | 15.89% | 27.06% | 32.80% | 27.44% | 29.14% | 31.79% |
Operating Margin | 7.63% | 8.23% | 10.33% | 8.71% | 4.77% | 2.75% |
Profit Margin | 5.70% | 6.11% | 7.21% | 6.29% | 2.49% | 0.95% |
Free Cash Flow Margin | - | -11.87% | 3.03% | - | -1.06% | 0.77% |
EBITDA | 530.14 | 256.19 | 189.85 | 141.59 | 74.81 | 46.95 |
EBITDA Margin | 10.29% | 14.22% | 16.19% | 12.16% | 10.30% | 9.78% |
D&A For EBITDA | 137.22 | 107.87 | 68.73 | 40.15 | 40.15 | 33.76 |
EBIT | 392.92 | 148.33 | 121.13 | 101.44 | 34.66 | 13.19 |
EBIT Margin | 7.63% | 8.23% | 10.33% | 8.71% | 4.77% | 2.75% |
Effective Tax Rate | 19.85% | 22.05% | 25.76% | 22.29% | 32.78% | 0.59% |
Revenue as Reported | 5,155 | 1,807 | 1,173 | 1,166 | 727.84 | 480.9 |
Advertising Expenses | - | 0.46 | 0.49 | 0.24 | 0.16 | 0.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.