Sunrakshakk Industries India Limited (BOM:539300)
1,253.05
+24.55 (2.00%)
At close: Jun 27, 2025
BOM:539300 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,802 | 1,172 | 1,164 | 726.51 | 480 | Upgrade
|
Other Revenue | - | - | - | -0 | - | Upgrade
|
1,802 | 1,172 | 1,164 | 726.51 | 480 | Upgrade
| |
Revenue Growth (YoY) | 53.67% | 0.69% | 60.26% | 51.36% | -24.51% | Upgrade
|
Cost of Revenue | 1,314 | 787.82 | 844.82 | 514.81 | 327.39 | Upgrade
|
Gross Profit | 488 | 384.54 | 319.51 | 211.7 | 152.6 | Upgrade
|
Selling, General & Admin | 181.84 | 149.21 | 120.63 | 107.19 | 83.99 | Upgrade
|
Other Operating Expenses | 49.59 | 45.47 | 36.02 | 29.69 | 21.66 | Upgrade
|
Operating Expenses | 339.68 | 263.41 | 218.07 | 177.03 | 139.42 | Upgrade
|
Operating Income | 148.33 | 121.13 | 101.44 | 34.66 | 13.19 | Upgrade
|
Interest Expense | -12.92 | -7.36 | -8.19 | -822.5 | -898.4 | Upgrade
|
Interest & Investment Income | - | 0.4 | 0.73 | 1.07 | 0.91 | Upgrade
|
Other Non Operating Income (Expenses) | 5.84 | -0.24 | -0.21 | 813.41 | 888.9 | Upgrade
|
EBT Excluding Unusual Items | 141.24 | 113.93 | 93.76 | 26.65 | 4.6 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.15 | 0.49 | 0.26 | - | Upgrade
|
Pretax Income | 141.24 | 113.78 | 94.25 | 26.9 | 4.6 | Upgrade
|
Income Tax Expense | 31.14 | 29.31 | 21.01 | 8.82 | 0.03 | Upgrade
|
Net Income | 110.1 | 84.47 | 73.24 | 18.08 | 4.57 | Upgrade
|
Net Income to Common | 110.1 | 84.47 | 73.24 | 18.08 | 4.57 | Upgrade
|
Net Income Growth | 30.34% | 15.33% | 305.01% | 295.63% | -76.02% | Upgrade
|
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Change (YoY) | 0.01% | - | - | 0.17% | -0.11% | Upgrade
|
EPS (Basic) | 21.88 | 16.79 | 14.56 | 3.59 | 0.91 | Upgrade
|
EPS (Diluted) | 21.88 | 16.79 | 14.56 | 3.59 | 0.91 | Upgrade
|
EPS Growth | 30.33% | 15.33% | 305.46% | 294.50% | -75.99% | Upgrade
|
Free Cash Flow | -213.92 | - | - | -7.7 | 3.71 | Upgrade
|
Free Cash Flow Per Share | -42.51 | - | - | -1.53 | 0.74 | Upgrade
|
Gross Margin | 27.09% | 32.80% | 27.44% | 29.14% | 31.79% | Upgrade
|
Operating Margin | 8.23% | 10.33% | 8.71% | 4.77% | 2.75% | Upgrade
|
Profit Margin | 6.11% | 7.21% | 6.29% | 2.49% | 0.95% | Upgrade
|
Free Cash Flow Margin | -11.87% | - | - | -1.06% | 0.77% | Upgrade
|
EBITDA | 256.57 | 189.85 | 141.59 | 74.81 | 46.95 | Upgrade
|
EBITDA Margin | 14.24% | 16.19% | 12.16% | 10.30% | 9.78% | Upgrade
|
D&A For EBITDA | 108.25 | 68.73 | 40.15 | 40.15 | 33.76 | Upgrade
|
EBIT | 148.33 | 121.13 | 101.44 | 34.66 | 13.19 | Upgrade
|
EBIT Margin | 8.23% | 10.33% | 8.71% | 4.77% | 2.75% | Upgrade
|
Effective Tax Rate | 22.05% | 25.76% | 22.29% | 32.78% | 0.59% | Upgrade
|
Revenue as Reported | 1,807 | 1,173 | 1,166 | 727.84 | 480.9 | Upgrade
|
Advertising Expenses | - | 0.49 | 0.24 | 0.16 | 0.15 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.