Waaree Technologies Limited (BOM:539337)
India
· Delayed Price · Currency is INR 266.95
-13.85 (-4.93%)
At close: May 6, 2025
Waaree Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 102.36 | 285.45 | 293.96 | 131.25 | - | Upgrade
|
| Revenue Growth (YoY) | -64.14% | -2.90% | 123.97% | - | - | Upgrade
|
| Cost of Revenue | 88.14 | 280.39 | 281.04 | 125.32 | - | Upgrade
|
| Gross Profit | 14.21 | 5.06 | 12.92 | 5.93 | - | Upgrade
|
| Selling, General & Admin | 35.69 | 40.24 | 11.27 | 1.53 | 0.66 | Upgrade
|
| Other Operating Expenses | 33.21 | 43.32 | 12.14 | 5.11 | 2.09 | Upgrade
|
| Operating Expenses | 90.82 | 105.35 | 30.19 | 6.66 | 2.8 | Upgrade
|
| Operating Income | -76.61 | -100.29 | -17.26 | -0.73 | -2.8 | Upgrade
|
| Interest Expense | -0.87 | -1.7 | -0.32 | - | -0 | Upgrade
|
| Interest & Investment Income | - | 1.77 | 0.23 | 1.8 | 0.45 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.82 | 3.01 | 1.83 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.15 | -0.55 | -0.41 | -0.37 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -75.33 | -98.94 | -14.76 | 2.54 | -2.35 | Upgrade
|
| Pretax Income | -75.33 | -98.94 | -14.76 | 2.54 | -2.35 | Upgrade
|
| Income Tax Expense | -18.83 | -23.94 | -3.89 | 0.66 | -0.95 | Upgrade
|
| Net Income | -56.5 | -75 | -10.87 | 1.87 | -1.41 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | -0 | - | - | - | Upgrade
|
| Net Income to Common | -56.5 | -75 | -10.87 | 1.87 | -1.41 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 8 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 8 | 4 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | 32.16% | 121.13% | - | Upgrade
|
| EPS (Basic) | -5.25 | -6.97 | -1.01 | 0.23 | -0.38 | Upgrade
|
| EPS (Diluted) | -5.25 | -6.97 | -1.01 | 0.23 | -0.38 | Upgrade
|
| Free Cash Flow | -21.13 | -151.15 | 2.64 | -101.28 | 32.43 | Upgrade
|
| Free Cash Flow Per Share | -1.96 | -14.04 | 0.24 | -12.43 | 8.80 | Upgrade
|
| Gross Margin | 13.89% | 1.77% | 4.40% | 4.52% | - | Upgrade
|
| Operating Margin | -74.85% | -35.13% | -5.87% | -0.56% | - | Upgrade
|
| Profit Margin | -55.20% | -26.27% | -3.70% | 1.43% | - | Upgrade
|
| Free Cash Flow Margin | -20.64% | -52.95% | 0.90% | -77.16% | - | Upgrade
|
| EBITDA | -54.69 | -78.79 | -10.49 | -0.72 | -2.75 | Upgrade
|
| EBITDA Margin | -53.43% | -27.60% | -3.57% | -0.55% | - | Upgrade
|
| D&A For EBITDA | 21.92 | 21.5 | 6.77 | 0.02 | 0.05 | Upgrade
|
| EBIT | -76.61 | -100.29 | -17.26 | -0.73 | -2.8 | Upgrade
|
| EBIT Margin | -74.85% | -35.13% | -5.87% | -0.56% | - | Upgrade
|
| Effective Tax Rate | - | - | - | 26.18% | - | Upgrade
|
| Revenue as Reported | 104.51 | 289.05 | 297.2 | 134.89 | 0.45 | Upgrade
|
| Advertising Expenses | - | 1.43 | - | - | 0.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.