Waaree Technologies Limited (BOM:539337)
India · Delayed Price · Currency is INR 183.95
-6.65 (-3.49%)
At close: Jan 23, 2026
Waaree Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 87.46 | 102.36 | 285.45 | 293.96 | 131.25 | - | Upgrade | |
Revenue Growth (YoY) | -57.64% | -64.14% | -2.90% | 123.97% | - | - | Upgrade |
Cost of Revenue | 94.33 | 105.21 | 290.47 | 281.04 | 125.32 | - | Upgrade |
Gross Profit | -6.87 | -2.85 | -5.02 | 12.92 | 5.93 | - | Upgrade |
Selling, General & Admin | 27.76 | 39.32 | 40.24 | 11.27 | 1.53 | 0.66 | Upgrade |
Other Operating Expenses | 7.09 | 12.52 | 33.24 | 12.14 | 5.11 | 2.09 | Upgrade |
Operating Expenses | 56.68 | 73.76 | 95.27 | 30.19 | 6.66 | 2.8 | Upgrade |
Operating Income | -63.55 | -76.61 | -100.29 | -17.26 | -0.73 | -2.8 | Upgrade |
Interest Expense | -3.31 | -0.7 | -1.7 | -0.32 | - | -0 | Upgrade |
Interest & Investment Income | 1.39 | 1.39 | 1.77 | 0.23 | 1.8 | 0.45 | Upgrade |
Currency Exchange Gain (Loss) | 0.69 | 0.69 | 1.82 | 3.01 | 1.83 | - | Upgrade |
Other Non Operating Income (Expenses) | 1.29 | -0.17 | -0.55 | -0.41 | -0.37 | -0.01 | Upgrade |
EBT Excluding Unusual Items | -63.49 | -75.4 | -98.94 | -14.76 | 2.54 | -2.35 | Upgrade |
Pretax Income | -63.42 | -75.33 | -98.94 | -14.76 | 2.54 | -2.35 | Upgrade |
Income Tax Expense | -15.91 | -18.83 | -23.94 | -3.89 | 0.66 | -0.95 | Upgrade |
Net Income | -47.51 | -56.5 | -75 | -10.87 | 1.87 | -1.41 | Upgrade |
Net Income to Common | -47.51 | -56.5 | -75 | -10.87 | 1.87 | -1.41 | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 8 | 4 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 8 | 4 | Upgrade |
Shares Change (YoY) | -0.12% | - | 0.00% | 32.16% | 121.13% | - | Upgrade |
EPS (Basic) | -4.42 | -5.25 | -6.97 | -1.01 | 0.23 | -0.38 | Upgrade |
EPS (Diluted) | -4.42 | -5.25 | -6.97 | -1.01 | 0.23 | -0.38 | Upgrade |
Free Cash Flow | -18.62 | -21.13 | -151.15 | 2.64 | -101.28 | 32.43 | Upgrade |
Free Cash Flow Per Share | -1.73 | -1.96 | -14.04 | 0.24 | -12.43 | 8.80 | Upgrade |
Gross Margin | -7.86% | -2.78% | -1.76% | 4.40% | 4.52% | - | Upgrade |
Operating Margin | -72.67% | -74.85% | -35.13% | -5.87% | -0.56% | - | Upgrade |
Profit Margin | -54.32% | -55.20% | -26.27% | -3.70% | 1.43% | - | Upgrade |
Free Cash Flow Margin | -21.29% | -20.64% | -52.95% | 0.90% | -77.16% | - | Upgrade |
EBITDA | -42.02 | -54.98 | -78.5 | -10.49 | -0.72 | -2.75 | Upgrade |
EBITDA Margin | -48.04% | -53.72% | -27.50% | -3.57% | -0.55% | - | Upgrade |
D&A For EBITDA | 21.53 | 21.63 | 21.79 | 6.77 | 0.02 | 0.05 | Upgrade |
EBIT | -63.55 | -76.61 | -100.29 | -17.26 | -0.73 | -2.8 | Upgrade |
EBIT Margin | -72.67% | -74.85% | -35.13% | -5.87% | -0.56% | - | Upgrade |
Effective Tax Rate | - | - | - | - | 26.18% | - | Upgrade |
Revenue as Reported | 91.07 | 104.51 | 289.05 | 297.2 | 134.89 | 0.45 | Upgrade |
Advertising Expenses | - | 0.02 | 1.43 | - | - | 0.01 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.