Mahaveer Infoway Limited (BOM:539383)
7.80
-0.33 (-4.06%)
At close: Aug 29, 2025
Mahaveer Infoway Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 26.59 | 27.31 | 54.13 | 41.06 | 30.38 | 12.38 | Upgrade |
Other Revenue | 2.82 | 0.02 | - | 0.72 | - | - | Upgrade |
29.4 | 27.33 | 54.13 | 41.78 | 30.38 | 12.38 | Upgrade | |
Revenue Growth (YoY) | -37.07% | -49.51% | 29.57% | 37.50% | 145.47% | -43.79% | Upgrade |
Cost of Revenue | 20.52 | 20.02 | 42.53 | 29.85 | 20.5 | 11.66 | Upgrade |
Gross Profit | 8.88 | 7.31 | 11.61 | 11.93 | 9.88 | 0.72 | Upgrade |
Selling, General & Admin | - | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | Upgrade |
Other Operating Expenses | 3.9 | 5.65 | 10.89 | 5.77 | 1.01 | 1.04 | Upgrade |
Operating Expenses | 5.09 | 7.05 | 17.1 | 6.65 | 6.1 | 1.79 | Upgrade |
Operating Income | 3.79 | 0.26 | -5.49 | 5.29 | 3.78 | -1.07 | Upgrade |
Interest Expense | -1.2 | -1.29 | -1.31 | -1.41 | -1.46 | -2.11 | Upgrade |
Interest & Investment Income | - | 2.79 | 2.56 | 0.18 | - | 0.07 | Upgrade |
Other Non Operating Income (Expenses) | - | - | 0 | 0.04 | - | -0 | Upgrade |
EBT Excluding Unusual Items | 2.59 | 1.76 | -4.24 | 4.1 | 2.32 | -3.11 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.38 | - | - | -1.5 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -6.43 | - | - | Upgrade |
Pretax Income | 2.59 | 1.76 | -3.86 | -2.34 | 2.32 | -4.61 | Upgrade |
Income Tax Expense | 0.96 | 0.96 | 0.03 | 0.8 | 0.23 | 0.07 | Upgrade |
Net Income | 1.63 | 0.8 | -3.89 | -3.14 | 2.09 | -4.68 | Upgrade |
Net Income to Common | 1.63 | 0.8 | -3.89 | -3.14 | 2.09 | -4.68 | Upgrade |
Shares Outstanding (Basic) | 5 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 5 | 6 | 6 | 6 | 6 | 6 | Upgrade |
EPS (Basic) | 0.31 | 0.15 | -0.71 | -0.57 | 0.38 | -0.85 | Upgrade |
EPS (Diluted) | 0.31 | 0.15 | -0.71 | -0.57 | 0.38 | -0.85 | Upgrade |
Free Cash Flow | - | -1.04 | -4.6 | 6.98 | 11.34 | -4.97 | Upgrade |
Free Cash Flow Per Share | - | -0.19 | -0.83 | 1.27 | 2.06 | -0.90 | Upgrade |
Gross Margin | 30.22% | 26.75% | 21.44% | 28.56% | 32.52% | 5.82% | Upgrade |
Operating Margin | 12.90% | 0.95% | -10.15% | 12.65% | 12.43% | -8.67% | Upgrade |
Profit Margin | 5.54% | 2.93% | -7.19% | -7.52% | 6.88% | -37.84% | Upgrade |
Free Cash Flow Margin | - | -3.80% | -8.49% | 16.71% | 37.33% | -40.18% | Upgrade |
EBITDA | 4.99 | 1.43 | -4.41 | 5.93 | 4.48 | -0.36 | Upgrade |
EBITDA Margin | 16.96% | 5.24% | -8.14% | 14.19% | 14.73% | -2.91% | Upgrade |
D&A For EBITDA | 1.19 | 1.17 | 1.09 | 0.64 | 0.7 | 0.71 | Upgrade |
EBIT | 3.79 | 0.26 | -5.49 | 5.29 | 3.78 | -1.07 | Upgrade |
EBIT Margin | 12.90% | 0.95% | -10.15% | 12.65% | 12.43% | -8.67% | Upgrade |
Effective Tax Rate | 37.14% | 54.64% | - | - | 9.77% | - | Upgrade |
Revenue as Reported | 29.4 | 30.12 | 57.07 | 41.99 | 30.38 | 12.49 | Upgrade |
Advertising Expenses | - | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.