Vishal Bearings Limited (BOM:539398)
India · Delayed Price · Currency is INR 79.00
+2.71 (3.55%)
At close: Aug 29, 2025
Vishal Bearings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 856.34 | 866.42 | 987.03 | 1,155 | 1,082 | 577.14 | Upgrade |
Other Revenue | -0.01 | 0.27 | 0.13 | 0.15 | 0.06 | 0.02 | Upgrade |
| 856.33 | 866.69 | 987.16 | 1,155 | 1,082 | 577.16 | Upgrade | |
Revenue Growth (YoY) | -13.25% | -12.20% | -14.55% | 6.79% | 87.44% | 11.03% | Upgrade |
Cost of Revenue | 505.49 | 521.64 | 593.03 | 671.96 | 684.73 | 364.54 | Upgrade |
Gross Profit | 350.84 | 345.05 | 394.13 | 483.33 | 397.08 | 212.62 | Upgrade |
Selling, General & Admin | 147.9 | 150.38 | 153.41 | 137.27 | 119.51 | 77.69 | Upgrade |
Other Operating Expenses | 131.97 | 117.35 | 135.53 | 148.05 | 126.2 | 70.58 | Upgrade |
Operating Expenses | 338.77 | 326.47 | 339.13 | 332.27 | 282.45 | 184.81 | Upgrade |
Operating Income | 12.07 | 18.58 | 55 | 151.06 | 114.63 | 27.81 | Upgrade |
Interest Expense | -48.62 | -46.02 | -32.44 | -41.27 | -30.22 | -24.37 | Upgrade |
Interest & Investment Income | - | 2.11 | 0.8 | 0.29 | 0.86 | 0.27 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 8.46 | 2.89 | Upgrade |
Other Non Operating Income (Expenses) | 4.37 | -1.88 | -7.49 | -1.26 | -0.25 | -0.41 | Upgrade |
EBT Excluding Unusual Items | -32.18 | -27.21 | 15.87 | 108.82 | 93.48 | 6.19 | Upgrade |
Gain (Loss) on Sale of Investments | - | 0.07 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.33 | - | Upgrade |
Pretax Income | -32.18 | -27.15 | 15.87 | 108.82 | 94.14 | 6.19 | Upgrade |
Income Tax Expense | -3.22 | -1.23 | 4.81 | 28.67 | 26.5 | 2.25 | Upgrade |
Net Income | -28.96 | -25.92 | 11.05 | 80.15 | 67.64 | 3.94 | Upgrade |
Net Income to Common | -28.96 | -25.92 | 11.05 | 80.15 | 67.64 | 3.94 | Upgrade |
Net Income Growth | - | - | -86.21% | 18.49% | 1617.65% | 3653.62% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 4.80% | - | - | - | - | - | Upgrade |
EPS (Basic) | -2.56 | -2.40 | 1.02 | 7.43 | 6.27 | 0.36 | Upgrade |
EPS (Diluted) | -2.56 | -2.40 | 1.02 | 7.43 | 6.27 | 0.36 | Upgrade |
EPS Growth | - | - | -86.21% | 18.49% | 1617.65% | 3653.68% | Upgrade |
Free Cash Flow | - | 4.99 | 7.38 | 30.55 | -119.62 | 117.68 | Upgrade |
Free Cash Flow Per Share | - | 0.46 | 0.68 | 2.83 | -11.09 | 10.91 | Upgrade |
Gross Margin | 40.97% | 39.81% | 39.92% | 41.84% | 36.70% | 36.84% | Upgrade |
Operating Margin | 1.41% | 2.14% | 5.57% | 13.08% | 10.60% | 4.82% | Upgrade |
Profit Margin | -3.38% | -2.99% | 1.12% | 6.94% | 6.25% | 0.68% | Upgrade |
Free Cash Flow Margin | - | 0.58% | 0.75% | 2.65% | -11.06% | 20.39% | Upgrade |
EBITDA | 72.96 | 77.32 | 105.18 | 193.4 | 151.37 | 64.35 | Upgrade |
EBITDA Margin | 8.52% | 8.92% | 10.66% | 16.74% | 13.99% | 11.15% | Upgrade |
D&A For EBITDA | 60.88 | 58.75 | 50.19 | 42.35 | 36.74 | 36.54 | Upgrade |
EBIT | 12.07 | 18.58 | 55 | 151.06 | 114.63 | 27.81 | Upgrade |
EBIT Margin | 1.41% | 2.14% | 5.57% | 13.08% | 10.60% | 4.82% | Upgrade |
Effective Tax Rate | - | - | 30.34% | 26.35% | 28.15% | 36.33% | Upgrade |
Revenue as Reported | 860.7 | 868.87 | 987.96 | 1,156 | 1,092 | 580.55 | Upgrade |
Advertising Expenses | - | 0.06 | 0.32 | 1.28 | 0.05 | 0.06 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.