Brilliant Portfolios Limited (BOM:539434)

Brilliant Portfolios Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	32.09	30.52	27.67	23.2	23.4
Revenue	32.09	30.52	27.67	23.2	23.4
Revenue Growth (YoY)	5.11%	10.30%	19.30%	-0.87%	4.24%
Cost of Revenue	0.74	-	-	-	-
Gross Profit	31.34	30.52	27.67	23.2	23.4
Selling, General & Admin	1.5	1.39	1.26	1	1.01
Other Operating Expenses	4.01	5.23	2.83	2.21	2.16
Operating Expenses	6.66	6.62	4.09	3.22	3.19
Operating Income	24.68	23.9	23.59	19.98	20.21
Interest Expense	-17.17	-17.34	-17.31	-15.85	-16.14
Interest & Investment Income	0.05	0.05	0.11	0.1	0.08
Other Non Operating Income (Expenses)	-	-0	-0.07	-0	0.45
EBT Excluding Unusual Items	7.56	6.62	6.31	4.23	4.6
Pretax Income	7.56	6.62	6.31	4.23	4.6
Income Tax Expense	2.05	1.62	1.64	1.05	1.23
Net Income	5.51	4.99	4.68	3.19	3.37
Net Income to Common	5.51	4.99	4.68	3.19	3.37
Net Income Growth	10.25%	6.80%	46.73%	-5.52%	-22.71%
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	-0.26%	-	-	-	-
EPS (Basic)	1.78	1.61	1.51	1.03	1.09
EPS (Diluted)	1.78	1.61	1.51	1.03	1.09
EPS Growth	10.56%	6.78%	46.73%	-5.52%	-22.71%
Free Cash Flow	2.33	1.05	-28.14	8.13	2.58
Free Cash Flow Per Share	0.75	0.34	-9.07	2.62	0.83
Gross Margin	97.68%	100.00%	100.00%	100.00%	100.00%
Operating Margin	76.92%	78.30%	85.22%	86.14%	86.37%
Profit Margin	17.16%	16.36%	16.90%	13.74%	14.42%
Free Cash Flow Margin	7.27%	3.43%	-101.68%	35.04%	11.04%
EBITDA	25.83	23.91	23.59	19.99	20.23
EBITDA Margin	80.52%	78.33%	85.24%	86.16%	86.47%
D&A For EBITDA	1.15	0.01	0	0	0.02
EBIT	24.68	23.9	23.59	19.98	20.21
EBIT Margin	76.92%	78.30%	85.22%	86.14%	86.37%
Effective Tax Rate	27.15%	24.50%	25.92%	24.69%	26.69%
Revenue as Reported	32.14	30.58	27.78	23.3	23.93

Source: S&P Global Market Intelligence. Standard template. Financial Sources.