Ecofinity Atomix Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	485.04	359.71	65.26	1.86	2.05	-
Other Revenue	0	-	-	-	-	-
Revenue	485.04	359.71	65.26	1.86	2.05	-
Revenue Growth (YoY)	154.45%	451.18%	3412.43%	-9.34%	-	-
Cost of Revenue	439.23	327.75	62.77	1.71	2.05	-
Gross Profit	45.81	31.95	2.5	0.15	-	-
Selling, General & Admin	10.25	5.4	0.87	0.1	0.22	0.13
Other Operating Expenses	10.66	8.81	1.04	3.39	0.46	1.44
Operating Expenses	22.56	14.99	1.91	3.49	0.69	1.57
Operating Income	23.26	16.96	0.59	-3.34	-0.69	-1.57
Interest Expense	-0.6	-0.4	-0	-0	-	-
Interest & Investment Income	3.44	3.44	2.21	0.57	0.01	0.18
Other Non Operating Income (Expenses)	3.34	-0.01	-0	0.15	0.65	0.16
EBT Excluding Unusual Items	29.43	19.99	2.8	-2.62	-0.02	-1.23
Impairment of Goodwill	-0	-0	-	-	-	-
Pretax Income	29.43	19.99	2.8	-2.62	-0.02	-1.23
Income Tax Expense	7.35	4.71	0.07	-	0.01	0.02
Earnings From Continuing Operations	22.08	15.29	2.73	-2.62	-0.03	-1.25
Minority Interest in Earnings	-1.8	-1.8	-	-	-	-
Net Income	20.29	13.49	2.73	-2.62	-0.03	-1.25
Net Income to Common	20.29	13.49	2.73	-2.62	-0.03	-1.25
Net Income Growth	178.30%	394.36%	-	-	-	-
Shares Outstanding (Basic)	6	5	4	4	4	4
Shares Outstanding (Diluted)	6	5	4	4	4	4
Shares Change (YoY)	62.73%	20.17%	-	-	-	-
EPS (Basic)	3.28	2.92	0.71	-0.68	-0.01	-0.33
EPS (Diluted)	3.28	2.92	0.71	-0.68	-0.01	-0.33
EPS Growth	71.02%	311.38%	-	-	-	-
Free Cash Flow	-61.8	-72.51	1.39	2.98	-0.16	-1.2
Free Cash Flow Per Share	-9.99	-15.67	0.36	0.77	-0.04	-0.31
Gross Margin	9.45%	8.88%	3.82%	7.86%	-	-
Operating Margin	4.79%	4.72%	0.90%	-179.87%	-33.65%	-
Profit Margin	4.18%	3.75%	4.18%	-141.23%	-1.43%	-
Free Cash Flow Margin	-12.74%	-20.16%	2.14%	160.39%	-7.85%	-
EBITDA	-	16.97	-	-	-	-
EBITDA Margin	-	4.72%	-	-	-	-
D&A For EBITDA	-	0	-	-	-	-
EBIT	23.26	16.96	0.59	-3.34	-0.69	-1.57
EBIT Margin	4.79%	4.72%	0.90%	-179.87%	-33.65%	-
Effective Tax Rate	24.98%	23.54%	2.40%	-	-	-
Revenue as Reported	491.9	363.22	67.47	2.58	2.72	0.35
Advertising Expenses	-	0.03	0.05	-	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.