Ecofinity Atomix Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	495.27	359.71	65.26	1.86	2.05	-
Other Revenue	-0	-	-	-	-	-
Revenue	495.27	359.71	65.26	1.86	2.05	-
Revenue Growth (YoY)	88.20%	451.18%	3412.43%	-9.34%	-	-
Cost of Revenue	447.32	327.75	62.77	1.71	2.05	-
Gross Profit	47.94	31.95	2.5	0.15	-	-
Selling, General & Admin	11.5	5.4	0.87	0.1	0.22	0.13
Other Operating Expenses	12.12	8.81	1.04	3.39	0.46	1.44
Operating Expenses	25.62	14.99	1.91	3.49	0.69	1.57
Operating Income	22.32	16.96	0.59	-3.34	-0.69	-1.57
Interest Expense	-1.61	-0.4	-0	-0	-	-
Interest & Investment Income	3.44	3.44	2.21	0.57	0.01	0.18
Other Non Operating Income (Expenses)	13.04	-0.01	-0	0.15	0.65	0.16
EBT Excluding Unusual Items	37.19	19.99	2.8	-2.62	-0.02	-1.23
Impairment of Goodwill	-0	-0	-	-	-	-
Pretax Income	37.19	19.99	2.8	-2.62	-0.02	-1.23
Income Tax Expense	9.51	4.71	0.07	-	0.01	0.02
Earnings From Continuing Operations	27.68	15.29	2.73	-2.62	-0.03	-1.25
Minority Interest in Earnings	-1.96	-1.8	-	-	-	-
Net Income	25.72	13.49	2.73	-2.62	-0.03	-1.25
Net Income to Common	25.72	13.49	2.73	-2.62	-0.03	-1.25
Net Income Growth	184.49%	394.36%	-	-	-	-
Shares Outstanding (Basic)	6	5	4	4	4	4
Shares Outstanding (Diluted)	6	5	4	4	4	4
Shares Change (YoY)	41.01%	20.17%	-	-	-	-
EPS (Basic)	4.05	2.92	0.71	-0.68	-0.01	-0.33
EPS (Diluted)	4.05	2.92	0.71	-0.68	-0.01	-0.33
EPS Growth	101.75%	311.38%	-	-	-	-
Free Cash Flow	-	-72.51	1.39	2.98	-0.16	-1.2
Free Cash Flow Per Share	-	-15.67	0.36	0.77	-0.04	-0.31
Gross Margin	9.68%	8.88%	3.82%	7.86%	-	-
Operating Margin	4.51%	4.72%	0.90%	-179.87%	-33.65%	-
Profit Margin	5.19%	3.75%	4.18%	-141.23%	-1.43%	-
Free Cash Flow Margin	-	-20.16%	2.14%	160.39%	-7.85%	-
EBITDA	22.23	16.97	-	-	-	-
EBITDA Margin	4.49%	4.72%	-	-	-	-
D&A For EBITDA	-0.09	0	-	-	-	-
EBIT	22.32	16.96	0.59	-3.34	-0.69	-1.57
EBIT Margin	4.51%	4.72%	0.90%	-179.87%	-33.65%	-
Effective Tax Rate	25.57%	23.54%	2.40%	-	-	-
Revenue as Reported	511.82	363.22	67.47	2.58	2.72	0.35
Advertising Expenses	-	0.03	0.05	-	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.