Panorama Studios International Limited (BOM: 539469)
India
· Delayed Price · Currency is INR 238.05
-3.30 (-1.37%)
At close: Nov 14, 2024
Panorama Studios International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,041 | 4,396 | 3,715 | 829.13 | 763.21 | 3,138 | Upgrade
|
| Other Revenue | 50.24 | 5.04 | 35.27 | 12.69 | - | - | Upgrade
|
| Revenue | 4,092 | 4,401 | 3,750 | 841.82 | 763.21 | 3,138 | Upgrade
|
| Revenue Growth (YoY) | -1.33% | 17.36% | 345.48% | 10.30% | -75.68% | 1238.59% | Upgrade
|
| Cost of Revenue | 3,355 | 3,710 | 3,102 | 825.34 | 610.9 | 2,980 | Upgrade
|
| Gross Profit | 736.73 | 691.32 | 648.41 | 16.48 | 152.31 | 158.74 | Upgrade
|
| Selling, General & Admin | - | 22.38 | 19.06 | 10.76 | 7.64 | 14.8 | Upgrade
|
| Other Operating Expenses | 83.67 | 54.41 | 48.81 | 29.29 | 15.8 | 35.63 | Upgrade
|
| Operating Expenses | 94.96 | 86.38 | 75.35 | 42.34 | 24.18 | 51.15 | Upgrade
|
| Operating Income | 641.77 | 604.94 | 573.06 | -25.86 | 128.13 | 107.59 | Upgrade
|
| Interest Expense | -118.99 | -116.52 | -77.42 | -59.98 | -21.07 | -13.81 | Upgrade
|
| Interest & Investment Income | - | 41.25 | 14.69 | 8.52 | 3.98 | 7.66 | Upgrade
|
| Earnings From Equity Investments | -1.93 | -1.93 | -12.81 | -7.3 | -1.65 | 0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.26 | -3.1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.38 | -3.04 | -0.23 | -0.76 | 1.22 | 4.87 | Upgrade
|
| EBT Excluding Unusual Items | 520.47 | 522.44 | 494.19 | -85.38 | 110.61 | 106.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 74.78 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -4.5 | Upgrade
|
| Pretax Income | 520.47 | 522.44 | 494.19 | -10.6 | 110.61 | 102.3 | Upgrade
|
| Income Tax Expense | 137.82 | 140.63 | 140.87 | 2.22 | 26.22 | 24.25 | Upgrade
|
| Earnings From Continuing Operations | 382.65 | 381.82 | 353.33 | -12.83 | 84.39 | 78.05 | Upgrade
|
| Minority Interest in Earnings | -5.74 | -0.85 | 19.2 | 19.71 | -33.87 | -35.48 | Upgrade
|
| Net Income | 376.91 | 380.97 | 372.52 | 6.89 | 50.51 | 42.57 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.5 | Upgrade
|
| Net Income to Common | 376.91 | 380.97 | 372.52 | 6.89 | 50.51 | 42.07 | Upgrade
|
| Net Income Growth | -12.96% | 2.27% | 5309.83% | -86.37% | 18.66% | 346.90% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 63 | 62 | 61 | 38 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 63 | 62 | 61 | 44 | 31 | Upgrade
|
| Shares Change (YoY) | 4.24% | 0.90% | 1.47% | 39.48% | 42.91% | 43.68% | Upgrade
|
| EPS (Basic) | 5.87 | 6.08 | 5.99 | 0.11 | 1.33 | 1.43 | Upgrade
|
| EPS (Diluted) | 5.82 | 6.07 | 5.99 | 0.11 | 1.15 | 1.37 | Upgrade
|
| EPS Growth | -16.50% | 1.35% | 5244.54% | -90.25% | -15.99% | 3157.90% | Upgrade
|
| Free Cash Flow | - | -89.96 | 447.62 | -668.37 | 52.9 | -92.74 | Upgrade
|
| Free Cash Flow Per Share | - | -1.43 | 7.19 | -10.90 | 1.20 | -3.01 | Upgrade
|
| Dividend Per Share | - | 0.200 | - | - | - | - | Upgrade
|
| Gross Margin | 18.01% | 15.71% | 17.29% | 1.96% | 19.96% | 5.06% | Upgrade
|
| Operating Margin | 15.68% | 13.75% | 15.28% | -3.07% | 16.79% | 3.43% | Upgrade
|
| Profit Margin | 9.21% | 8.66% | 9.93% | 0.82% | 6.62% | 1.34% | Upgrade
|
| Free Cash Flow Margin | - | -2.04% | 11.94% | -79.40% | 6.93% | -2.96% | Upgrade
|
| EBITDA | 667.98 | 628.77 | 587.36 | -10.49 | 141.94 | 121.39 | Upgrade
|
| EBITDA Margin | 16.33% | 14.29% | 15.66% | -1.25% | 18.60% | 3.87% | Upgrade
|
| D&A For EBITDA | 26.21 | 23.83 | 14.3 | 15.37 | 13.81 | 13.8 | Upgrade
|
| EBIT | 641.77 | 604.94 | 573.06 | -25.86 | 128.13 | 107.59 | Upgrade
|
| EBIT Margin | 15.68% | 13.75% | 15.28% | -3.07% | 16.79% | 3.43% | Upgrade
|
| Effective Tax Rate | 26.48% | 26.92% | 28.50% | - | 23.71% | 23.70% | Upgrade
|
| Revenue as Reported | 4,092 | 4,442 | 3,765 | 925.12 | 768.51 | 3,152 | Upgrade
|
| Advertising Expenses | - | - | - | 1 | 1.3 | 4.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.