Panorama Studios International Limited (BOM:539469)
India
· Delayed Price · Currency is INR 179.35
-3.90 (-2.13%)
At close: Jun 23, 2025
BOM:539469 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 3,642 | 4,396 | 3,715 | 829.13 | 763.21 | Upgrade
|
Other Revenue | 42.71 | 5.04 | 35.27 | 12.69 | - | Upgrade
|
| 3,684 | 4,401 | 3,750 | 841.82 | 763.21 | Upgrade
| |
Revenue Growth (YoY) | -16.29% | 17.36% | 345.48% | 10.30% | -75.68% | Upgrade
|
Cost of Revenue | 2,950 | 3,710 | 3,102 | 825.34 | 610.9 | Upgrade
|
Gross Profit | 733.74 | 691.32 | 648.41 | 16.48 | 152.31 | Upgrade
|
Selling, General & Admin | - | 22.38 | 19.06 | 10.76 | 7.64 | Upgrade
|
Other Operating Expenses | 87.6 | 54.41 | 48.81 | 29.29 | 15.8 | Upgrade
|
Operating Expenses | 116.75 | 86.38 | 75.35 | 42.34 | 24.18 | Upgrade
|
Operating Income | 616.99 | 604.94 | 573.06 | -25.86 | 128.13 | Upgrade
|
Interest Expense | -77.09 | -116.52 | -77.42 | -59.98 | -21.07 | Upgrade
|
Interest & Investment Income | - | 41.25 | 14.69 | 8.52 | 3.98 | Upgrade
|
Earnings From Equity Investments | -3.07 | -1.93 | -12.81 | -7.3 | -1.65 | Upgrade
|
Currency Exchange Gain (Loss) | - | -2.26 | -3.1 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | - | -3.04 | -0.23 | -0.76 | 1.22 | Upgrade
|
EBT Excluding Unusual Items | 536.82 | 522.44 | 494.19 | -85.38 | 110.61 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.41 | - | - | 74.78 | - | Upgrade
|
Pretax Income | 536.41 | 522.44 | 494.19 | -10.6 | 110.61 | Upgrade
|
Income Tax Expense | 138.99 | 140.63 | 140.87 | 2.22 | 26.22 | Upgrade
|
Earnings From Continuing Operations | 397.41 | 381.82 | 353.33 | -12.83 | 84.39 | Upgrade
|
Minority Interest in Earnings | 21.34 | -0.85 | 19.2 | 19.71 | -33.87 | Upgrade
|
Net Income | 418.75 | 380.97 | 372.52 | 6.89 | 50.51 | Upgrade
|
Net Income to Common | 418.75 | 380.97 | 372.52 | 6.89 | 50.51 | Upgrade
|
Net Income Growth | 9.92% | 2.27% | 5309.83% | -86.37% | 18.66% | Upgrade
|
Shares Outstanding (Basic) | 69 | 63 | 62 | 61 | 38 | Upgrade
|
Shares Outstanding (Diluted) | 71 | 63 | 62 | 61 | 44 | Upgrade
|
Shares Change (YoY) | 12.45% | 0.90% | 1.47% | 39.48% | 42.91% | Upgrade
|
EPS (Basic) | 6.04 | 6.08 | 5.99 | 0.11 | 1.33 | Upgrade
|
EPS (Diluted) | 5.93 | 6.07 | 5.99 | 0.11 | 1.15 | Upgrade
|
EPS Growth | -2.25% | 1.35% | 5244.54% | -90.25% | -15.99% | Upgrade
|
Free Cash Flow | -675.6 | -89.96 | 447.62 | -668.37 | 52.9 | Upgrade
|
Free Cash Flow Per Share | -9.57 | -1.43 | 7.19 | -10.90 | 1.20 | Upgrade
|
Dividend Per Share | 0.200 | 0.200 | - | - | - | Upgrade
|
Gross Margin | 19.92% | 15.71% | 17.29% | 1.96% | 19.96% | Upgrade
|
Operating Margin | 16.75% | 13.74% | 15.28% | -3.07% | 16.79% | Upgrade
|
Profit Margin | 11.37% | 8.66% | 9.93% | 0.82% | 6.62% | Upgrade
|
Free Cash Flow Margin | -18.34% | -2.04% | 11.94% | -79.40% | 6.93% | Upgrade
|
EBITDA | 646.14 | 628.77 | 587.36 | -10.49 | 141.94 | Upgrade
|
EBITDA Margin | 17.54% | 14.29% | 15.66% | -1.25% | 18.60% | Upgrade
|
D&A For EBITDA | 29.16 | 23.83 | 14.3 | 15.37 | 13.81 | Upgrade
|
EBIT | 616.99 | 604.94 | 573.06 | -25.86 | 128.13 | Upgrade
|
EBIT Margin | 16.75% | 13.74% | 15.28% | -3.07% | 16.79% | Upgrade
|
Effective Tax Rate | 25.91% | 26.92% | 28.51% | - | 23.71% | Upgrade
|
Revenue as Reported | 3,684 | 4,442 | 3,765 | 925.12 | 768.51 | Upgrade
|
Advertising Expenses | - | - | - | 1 | 1.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.