Panorama Studios International Limited (BOM:539469)
India · Delayed Price · Currency is INR 44.14
-0.15 (-0.34%)
At close: Feb 12, 2026
BOM:539469 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,606 | 3,642 | 4,396 | 3,715 | 829.13 | 763.21 |
Other Revenue | 26.6 | - | - | 35.27 | 12.69 | - |
| 4,633 | 3,642 | 4,396 | 3,750 | 841.82 | 763.21 | |
Revenue Growth (YoY) | 6.59% | -17.16% | 17.22% | 345.48% | 10.30% | -75.68% |
Cost of Revenue | 3,924 | 2,951 | 3,719 | 3,102 | 825.34 | 610.9 |
Gross Profit | 708.52 | 690.82 | 677.33 | 648.41 | 16.48 | 152.31 |
Selling, General & Admin | 17.38 | 17.38 | 22.85 | 19.06 | 10.76 | 7.64 |
Other Operating Expenses | 64.28 | 67.46 | 44.99 | 48.81 | 29.29 | 15.8 |
Operating Expenses | 132.65 | 113.99 | 77.43 | 75.35 | 42.34 | 24.18 |
Operating Income | 575.87 | 576.83 | 599.9 | 573.06 | -25.86 | 128.13 |
Interest Expense | -100.67 | -73.28 | -116.52 | -77.42 | -59.98 | -21.07 |
Interest & Investment Income | 23.58 | 23.58 | 41.25 | 14.69 | 8.52 | 3.98 |
Earnings From Equity Investments | -12.46 | -3.07 | -1.93 | -12.81 | -7.3 | -1.65 |
Currency Exchange Gain (Loss) | 3.86 | 3.86 | -2.26 | -3.1 | - | - |
Other Non Operating Income (Expenses) | 9.32 | 8.9 | 2 | -0.23 | -0.76 | 1.22 |
EBT Excluding Unusual Items | 499.51 | 536.82 | 522.44 | 494.19 | -85.38 | 110.61 |
Gain (Loss) on Sale of Assets | -0.41 | -0.41 | - | - | 74.78 | - |
Pretax Income | 499.09 | 536.41 | 522.44 | 494.19 | -10.6 | 110.61 |
Income Tax Expense | 132.13 | 138.99 | 140.63 | 140.87 | 2.22 | 26.22 |
Earnings From Continuing Operations | 366.96 | 397.41 | 381.82 | 353.33 | -12.83 | 84.39 |
Minority Interest in Earnings | 27.15 | 21.34 | -0.85 | 19.2 | 19.71 | -33.87 |
Net Income | 394.11 | 418.75 | 380.97 | 372.52 | 6.89 | 50.51 |
Net Income to Common | 394.11 | 418.75 | 380.97 | 372.52 | 6.89 | 50.51 |
Net Income Growth | -2.85% | 9.92% | 2.27% | 5309.83% | -86.37% | 18.66% |
Shares Outstanding (Basic) | 251 | 242 | 219 | 218 | 214 | 133 |
Shares Outstanding (Diluted) | 254 | 247 | 220 | 218 | 215 | 154 |
Shares Change (YoY) | 9.06% | 12.36% | 0.90% | 1.47% | 39.48% | 42.91% |
EPS (Basic) | 1.57 | 1.73 | 1.74 | 1.71 | 0.03 | 0.38 |
EPS (Diluted) | 1.55 | 1.70 | 1.73 | 1.71 | 0.03 | 0.33 |
EPS Growth | -10.91% | -2.17% | 1.35% | 5244.66% | -90.25% | -15.99% |
Free Cash Flow | -253.52 | -675.6 | -110.14 | 447.62 | -668.37 | 52.9 |
Free Cash Flow Per Share | -1.00 | -2.74 | -0.50 | 2.06 | -3.11 | 0.34 |
Dividend Per Share | - | 0.057 | 0.057 | - | - | - |
Gross Margin | 15.29% | 18.97% | 15.41% | 17.29% | 1.96% | 19.96% |
Operating Margin | 12.43% | 15.84% | 13.65% | 15.28% | -3.07% | 16.79% |
Profit Margin | 8.51% | 11.50% | 8.67% | 9.93% | 0.82% | 6.62% |
Free Cash Flow Margin | -5.47% | -18.55% | -2.50% | 11.94% | -79.40% | 6.93% |
EBITDA | 623.05 | 605.33 | 609.49 | 587.36 | -10.49 | 141.94 |
EBITDA Margin | 13.45% | 16.62% | 13.87% | 15.66% | -1.25% | 18.60% |
D&A For EBITDA | 47.18 | 28.5 | 9.59 | 14.3 | 15.37 | 13.81 |
EBIT | 575.87 | 576.83 | 599.9 | 573.06 | -25.86 | 128.13 |
EBIT Margin | 12.43% | 15.84% | 13.65% | 15.28% | -3.07% | 16.79% |
Effective Tax Rate | 26.47% | 25.91% | 26.92% | 28.51% | - | 23.71% |
Revenue as Reported | 4,676 | 3,684 | 4,442 | 3,765 | 925.12 | 768.51 |
Advertising Expenses | - | 0.09 | 0.47 | - | 1 | 1.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.