Panorama Studios International Limited (BOM:539469)
India flag India · Delayed Price · Currency is INR
179.35
-3.90 (-2.13%)
At close: Jun 23, 2025

BOM:539469 Statistics

Total Valuation

BOM:539469 has a market cap or net worth of INR 14.22 billion. The enterprise value is 15.01 billion.

Market Cap 14.22B
Enterprise Value 15.01B

Important Dates

The next estimated earnings date is Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date n/a

Share Statistics

BOM:539469 has 70.94 million shares outstanding. The number of shares has increased by 12.45% in one year.

Current Share Class 70.94M
Shares Outstanding 70.94M
Shares Change (YoY) +12.45%
Shares Change (QoQ) -0.43%
Owned by Insiders (%) 71.44%
Owned by Institutions (%) 1.55%
Float 15.57M

Valuation Ratios

The trailing PE ratio is 33.79.

PE Ratio 33.79
Forward PE n/a
PS Ratio 3.90
PB Ratio 7.18
P/TBV Ratio 7.41
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 25.00, with an EV/FCF ratio of -22.22.

EV / Earnings 35.84
EV / Sales 4.12
EV / EBITDA 25.00
EV / EBIT 26.28
EV / FCF -22.22

Financial Position

The company has a current ratio of 1.63, with a Debt / Equity ratio of 0.40.

Current Ratio 1.63
Quick Ratio 0.32
Debt / Equity 0.40
Debt / EBITDA 1.30
Debt / FCF -1.16
Interest Coverage 7.45

Financial Efficiency

Return on equity (ROE) is 23.35% and return on invested capital (ROIC) is 15.90%.

Return on Equity (ROE) 23.35%
Return on Assets (ROA) 7.10%
Return on Invested Capital (ROIC) 15.90%
Return on Capital Employed (ROCE) 22.72%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count 52
Asset Turnover 0.72
Inventory Turnover 1.38

Taxes

In the past 12 months, BOM:539469 has paid 138.99 million in taxes.

Income Tax 138.99M
Effective Tax Rate 25.91%

Stock Price Statistics

The stock price has decreased by -2.56% in the last 52 weeks. The beta is -0.82, so BOM:539469's price volatility has been lower than the market average.

Beta (5Y) -0.82
52-Week Price Change -2.56%
50-Day Moving Average 194.70
200-Day Moving Average 204.49
Relative Strength Index (RSI) 57.70
Average Volume (20 Days) 76,775

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:539469 had revenue of INR 3.64 billion and earned 418.75 million in profits. Earnings per share was 5.93.

Revenue 3.64B
Gross Profit 691.03M
Operating Income 574.28M
Pretax Income 536.41M
Net Income 418.75M
EBITDA 603.44M
EBIT 574.28M
Earnings Per Share (EPS) 5.93
Full Income Statement

Balance Sheet

The company has 50.97 million in cash and 784.85 million in debt, giving a net cash position of -733.88 million or -10.35 per share.

Cash & Cash Equivalents 50.97M
Total Debt 784.85M
Net Cash -733.88M
Net Cash Per Share -10.35
Equity (Book Value) 1.98B
Book Value Per Share 27.68
Working Capital 1.91B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -258.81 million and capital expenditures -416.79 million, giving a free cash flow of -675.60 million.

Operating Cash Flow -258.81M
Capital Expenditures -416.79M
Free Cash Flow -675.60M
FCF Per Share -9.52
Full Cash Flow Statement

Margins

Gross margin is 18.98%, with operating and profit margins of 15.77% and 11.50%.

Gross Margin 18.98%
Operating Margin 15.77%
Pretax Margin 14.73%
Profit Margin 11.50%
EBITDA Margin 16.57%
EBIT Margin 15.77%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.20, which amounts to a dividend yield of 0.10%.

Dividend Per Share 0.20
Dividend Yield 0.10%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 3.16%
Buyback Yield -12.45%
Shareholder Yield -12.35%
Earnings Yield 2.95%
FCF Yield -4.75%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 31, 2024. It was a forward split with a ratio of 5.

Last Split Date Jul 31, 2024
Split Type Forward
Split Ratio 5

Scores

Altman Z-Score n/a
Piotroski F-Score 4