Smart Finsec Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	11.74	23.65	14.13	34.58	4.47
Depreciation & Amortization	0.55	0.55	0.55	0.55	0.55
Loss (Gain) From Sale of Investments	-1.32	-1.11	0.25	0.05	-2.42
Change in Other Net Operating Assets	16.1	-37.25	-59.53	24.47	-9.96
Other Operating Activities	-0.35	-0.35	0.72	0.28	-0.07
Operating Cash Flow	26.7	26.57	-5.05	46.75	-48.66
Operating Cash Flow Growth	0.49%	-	-	-	-
Capital Expenditures	-	-0.07	-	-	-
Investment in Securities	-25.02	-5.94	16.19	18.27	-
Other Investing Activities	-	-	0	0.04	0.03
Investing Cash Flow	-25.02	-6.01	16.19	18.32	0.03
Short-Term Debt Issued	-	-	-	-	42.5
Total Debt Issued	-	-	-	-	42.5
Short-Term Debt Repaid	-	-	-	-42.5	-
Total Debt Repaid	-	-	-	-42.5	-
Net Debt Issued (Repaid)	-	-	-	-42.5	42.5
Preferred Share Repurchases	-	-14	-12	-22	-
Financing Cash Flow	-	-14	-12	-64.5	42.5
Net Cash Flow	1.68	6.57	-0.86	0.57	-6.13
Free Cash Flow	26.7	26.5	-5.05	46.75	-48.66
Free Cash Flow Growth	0.76%	-	-	-	-
Free Cash Flow Margin	112.78%	10.57%	-1.64%	9.20%	-21.04%
Free Cash Flow Per Share	0.89	0.88	-0.17	1.56	-1.62
Cash Income Tax Paid	3.62	7.57	4.35	10.59	-

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.