Grovy India Limited (BOM:539522)
India · Delayed Price · Currency is INR 42.80
-0.40 (-0.93%)
At close: Aug 29, 2025
Grovy India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY | FY 2024 | FY 2023 | FY 2022 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2017 - 2021 |
Operating Revenue | 324.13 | 254.17 | - | 195.52 | 209.23 | 215.38 | Upgrade |
Other Revenue | - | - | - | 0 | - | -0 | Upgrade |
| 324.13 | 254.17 | - | 195.52 | 209.23 | 215.38 | Upgrade | |
Revenue Growth (YoY) | 98.60% | - | - | -6.55% | -2.85% | 62.08% | Upgrade |
Cost of Revenue | 279.7 | 226.97 | - | 178.71 | 190.8 | 205.74 | Upgrade |
Gross Profit | 44.43 | 27.2 | - | 16.81 | 18.43 | 9.63 | Upgrade |
Selling, General & Admin | 3.98 | 3.56 | - | 2.9 | 2.05 | 2.02 | Upgrade |
Other Operating Expenses | -6.16 | -5.7 | - | -0.4 | 1.13 | -0.56 | Upgrade |
Operating Expenses | -1.5 | -1.41 | - | 3.06 | 3.64 | 2.11 | Upgrade |
Operating Income | 45.93 | 28.61 | - | 13.75 | 14.79 | 7.53 | Upgrade |
Interest Expense | -4.74 | -4.65 | - | -3.95 | -2.42 | -0.24 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.08 | 0.12 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 3.04 | 0.11 | 3.81 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | - | -0.04 | -0.36 | -0.01 | Upgrade |
EBT Excluding Unusual Items | 41.19 | 23.97 | - | 12.81 | 12.2 | 11.21 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.5 | - | - | Upgrade |
Pretax Income | 41.19 | 23.97 | - | 13.3 | 12.2 | 11.21 | Upgrade |
Income Tax Expense | 9.76 | 6.03 | - | 3.29 | 3.15 | 0.46 | Upgrade |
Net Income | 31.42 | 17.94 | - | 10.02 | 9.05 | 10.75 | Upgrade |
Net Income to Common | 31.42 | 17.94 | - | 10.02 | 9.05 | 10.75 | Upgrade |
Net Income Growth | 437.22% | - | - | 10.66% | -15.79% | -25.33% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | - | 13 | 13 | 10 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | - | 13 | 13 | 10 | Upgrade |
Shares Change (YoY) | -0.40% | - | - | - | 32.60% | - | Upgrade |
EPS (Basic) | 2.36 | 1.35 | - | 0.75 | 0.68 | 1.07 | Upgrade |
EPS (Diluted) | 2.36 | 1.35 | - | 0.75 | 0.68 | 1.07 | Upgrade |
EPS Growth | 439.40% | - | - | 10.50% | -36.50% | -25.33% | Upgrade |
Free Cash Flow | - | -134.4 | - | -5.95 | -84.28 | -3.91 | Upgrade |
Free Cash Flow Per Share | - | -10.11 | - | -0.45 | -6.32 | -0.39 | Upgrade |
Dividend Per Share | - | - | - | 0.025 | 0.025 | 0.025 | Upgrade |
Gross Margin | 13.71% | 10.70% | - | 8.60% | 8.81% | 4.47% | Upgrade |
Operating Margin | 14.17% | 11.26% | - | 7.03% | 7.07% | 3.49% | Upgrade |
Profit Margin | 9.69% | 7.06% | - | 5.12% | 4.33% | 4.99% | Upgrade |
Free Cash Flow Margin | - | -52.88% | - | -3.04% | -40.28% | -1.81% | Upgrade |
EBITDA | 46.69 | 29.34 | - | 14.31 | 15.25 | 8.18 | Upgrade |
EBITDA Margin | 14.41% | 11.54% | - | 7.32% | 7.29% | 3.80% | Upgrade |
D&A For EBITDA | 0.76 | 0.72 | - | 0.56 | 0.46 | 0.65 | Upgrade |
EBIT | 45.93 | 28.61 | - | 13.75 | 14.79 | 7.53 | Upgrade |
EBIT Margin | 14.17% | 11.26% | - | 7.03% | 7.07% | 3.49% | Upgrade |
Effective Tax Rate | 23.71% | 25.14% | - | 24.71% | 25.80% | 4.06% | Upgrade |
Revenue as Reported | 333.81 | 263.62 | - | 202.41 | 211.74 | 221.4 | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.47 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.