Grovy India Limited (BOM:539522)
India · Delayed Price · Currency is INR 39.44
-6.15 (-13.49%)
At close: Feb 12, 2026
Grovy India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 296.09 | 254.17 | 195.52 | 209.23 | 215.38 | 132.88 |
Other Revenue | - | - | 0 | - | -0 | - |
| 296.09 | 254.17 | 195.52 | 209.23 | 215.38 | 132.88 | |
Revenue Growth (YoY) | 15.96% | 30.00% | -6.55% | -2.85% | 62.08% | -25.58% |
Cost of Revenue | 267.94 | 226.97 | 178.71 | 190.8 | 205.74 | 126.62 |
Gross Profit | 28.15 | 27.2 | 16.81 | 18.43 | 9.63 | 6.26 |
Selling, General & Admin | 4.58 | 3.85 | 3.33 | 2.05 | 2.02 | 1.89 |
Other Operating Expenses | -13.66 | -4.18 | -3.64 | 1.13 | -0.56 | 1.19 |
Operating Expenses | -8.49 | 0.39 | 0.25 | 3.64 | 2.11 | 3.34 |
Operating Income | 36.64 | 26.81 | 16.56 | 14.79 | 7.53 | 2.92 |
Interest Expense | -9.05 | -4.55 | -3.95 | -2.42 | -0.24 | -0.97 |
Interest & Investment Income | 1.81 | 1.81 | 0.2 | 0.08 | 0.12 | 0.26 |
Currency Exchange Gain (Loss) | - | - | - | 0.11 | 3.81 | 12.25 |
Other Non Operating Income (Expenses) | -0.09 | -0.09 | -0 | -0.36 | -0.01 | -0 |
EBT Excluding Unusual Items | 29.31 | 23.97 | 12.81 | 12.2 | 11.21 | 14.46 |
Gain (Loss) on Sale of Assets | - | - | 0.5 | - | - | 0.13 |
Pretax Income | 29.31 | 23.97 | 13.3 | 12.2 | 11.21 | 14.59 |
Income Tax Expense | 7.22 | 6.03 | 3.29 | 3.15 | 0.46 | 0.19 |
Net Income | 22.09 | 17.94 | 10.02 | 9.05 | 10.75 | 14.4 |
Net Income to Common | 22.09 | 17.94 | 10.02 | 9.05 | 10.75 | 14.4 |
Net Income Growth | 35.02% | 79.13% | 10.66% | -15.79% | -25.33% | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 10 | 10 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 10 | 10 |
Shares Change (YoY) | - | - | - | 32.60% | - | 33.24% |
EPS (Basic) | 1.65 | 1.35 | 0.75 | 0.68 | 1.07 | 1.43 |
EPS (Diluted) | 1.65 | 1.35 | 0.75 | 0.68 | 1.07 | 1.43 |
EPS Growth | - | 79.39% | 10.50% | -36.50% | -25.33% | - |
Free Cash Flow | - | -134.4 | -5.43 | -84.28 | -3.91 | 5.06 |
Free Cash Flow Per Share | - | -10.08 | -0.41 | -6.32 | -0.39 | 0.50 |
Dividend Per Share | - | 0.100 | 0.025 | 0.025 | 0.025 | 0.025 |
Dividend Growth | - | 300.00% | - | - | - | - |
Gross Margin | 9.51% | 10.70% | 8.60% | 8.81% | 4.47% | 4.71% |
Operating Margin | 12.38% | 10.55% | 8.47% | 7.07% | 3.49% | 2.20% |
Profit Margin | 7.46% | 7.06% | 5.12% | 4.33% | 4.99% | 10.83% |
Free Cash Flow Margin | - | -52.88% | -2.77% | -40.28% | -1.81% | 3.81% |
EBITDA | 37.49 | 27.53 | 17.12 | 15.25 | 8.18 | 3.18 |
EBITDA Margin | 12.66% | 10.83% | 8.75% | 7.29% | 3.80% | 2.40% |
D&A For EBITDA | 0.85 | 0.72 | 0.56 | 0.46 | 0.65 | 0.26 |
EBIT | 36.64 | 26.81 | 16.56 | 14.79 | 7.53 | 2.92 |
EBIT Margin | 12.38% | 10.55% | 8.47% | 7.07% | 3.49% | 2.20% |
Effective Tax Rate | 24.63% | 25.14% | 24.71% | 25.80% | 4.06% | 1.30% |
Revenue as Reported | 315.85 | 263.62 | 202.41 | 211.74 | 221.4 | 145.54 |
Advertising Expenses | - | 0.29 | 0.44 | - | 0.47 | 0.32 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.