Lux Industries Limited (BOM:539542)
India · Delayed Price · Currency is INR 977.95
-8.00 (-0.81%)
At close: Feb 13, 2026
Lux Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 28,729 | 25,831 | 23,243 | 23,818 | 22,959 | 19,525 |
Other Revenue | -69.8 | - | - | - | - | - |
Revenue | 28,659 | 25,831 | 23,243 | 23,818 | 22,959 | 19,525 |
Revenue Growth (YoY) | 15.89% | 11.13% | -2.42% | 3.74% | 17.59% | 17.07% |
Cost of Revenue | 13,904 | 11,512 | 10,948 | 12,415 | 8,769 | 8,353 |
Gross Profit | 14,756 | 14,318 | 12,295 | 11,403 | 14,189 | 11,173 |
Selling, General & Admin | 3,713 | 3,520 | 3,129 | 3,146 | 2,456 | 1,783 |
Other Operating Expenses | 9,192 | 8,433 | 7,233 | 6,102 | 7,000 | 5,565 |
Operating Expenses | 13,193 | 12,194 | 10,578 | 9,446 | 9,640 | 7,527 |
Operating Income | 1,563 | 2,125 | 1,717 | 1,957 | 4,550 | 3,646 |
Interest Expense | -317.3 | -197.3 | -194.5 | -228.7 | -151.5 | -115.1 |
Interest & Investment Income | 163 | 163 | 117.9 | 44.2 | 80.3 | 64.5 |
Currency Exchange Gain (Loss) | 34.1 | 34.1 | 21.6 | 45.7 | 39.8 | 35.5 |
Other Non Operating Income (Expenses) | -7 | -7 | -4.7 | -6.8 | 2.2 | -3.9 |
EBT Excluding Unusual Items | 1,436 | 2,117 | 1,657 | 1,811 | 4,521 | 3,627 |
Gain (Loss) on Sale of Investments | 63.8 | 63.8 | 21 | 10.2 | 4.2 | 11.4 |
Gain (Loss) on Sale of Assets | -0.5 | -0.5 | 0.2 | -11.8 | 35.2 | -0.6 |
Asset Writedown | - | - | -0.2 | -0.9 | -0.8 | -20.4 |
Other Unusual Items | -35.1 | 26 | 44 | 80 | - | 3.7 |
Pretax Income | 1,464 | 2,207 | 1,722 | 1,889 | 4,559 | 3,621 |
Income Tax Expense | 395.8 | 561.2 | 466.3 | 514.1 | 1,179 | 927.3 |
Earnings From Continuing Operations | 1,068 | 1,645 | 1,256 | 1,375 | 3,381 | 2,694 |
Minority Interest in Earnings | 12 | 7.7 | 39.2 | 45.6 | 16.1 | 20.1 |
Net Income | 1,080 | 1,653 | 1,295 | 1,420 | 3,397 | 2,714 |
Net Income to Common | 1,080 | 1,653 | 1,295 | 1,420 | 3,397 | 2,714 |
Net Income Growth | -37.47% | 27.63% | -8.81% | -58.19% | 25.16% | 52.77% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | 35.92 | 54.97 | 43.07 | 47.23 | 112.95 | 90.25 |
EPS (Diluted) | 35.92 | 54.97 | 43.07 | 47.23 | 112.95 | 90.25 |
EPS Growth | -37.48% | 27.63% | -8.81% | -58.18% | 25.16% | 52.77% |
Free Cash Flow | - | -1,173 | 2,081 | 964.7 | -3,028 | 3,224 |
Free Cash Flow Per Share | - | -39.01 | 69.19 | 32.08 | -100.68 | 107.22 |
Dividend Per Share | - | 2.000 | 2.000 | 5.000 | 12.000 | - |
Dividend Growth | - | - | -60.00% | -58.33% | - | - |
Gross Margin | 51.49% | 55.43% | 52.90% | 47.88% | 61.80% | 57.22% |
Operating Margin | 5.45% | 8.22% | 7.39% | 8.22% | 19.82% | 18.67% |
Profit Margin | 3.77% | 6.40% | 5.57% | 5.96% | 14.79% | 13.90% |
Free Cash Flow Margin | - | -4.54% | 8.95% | 4.05% | -13.19% | 16.51% |
EBITDA | 1,768 | 2,316 | 1,890 | 2,113 | 4,696 | 3,790 |
EBITDA Margin | 6.17% | 8.96% | 8.13% | 8.87% | 20.45% | 19.41% |
D&A For EBITDA | 204.88 | 191.3 | 173.2 | 155.9 | 145.8 | 144.4 |
EBIT | 1,563 | 2,125 | 1,717 | 1,957 | 4,550 | 3,646 |
EBIT Margin | 5.45% | 8.22% | 7.39% | 8.22% | 19.82% | 18.67% |
Effective Tax Rate | 27.04% | 25.43% | 27.07% | 27.22% | 25.85% | 25.61% |
Revenue as Reported | 28,958 | 26,129 | 23,453 | 24,008 | 23,129 | 19,649 |
Advertising Expenses | - | 1,939 | 1,740 | 1,853 | 1,526 | 1,055 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.