Mishtann Foods Limited (BOM:539594)
India · Delayed Price · Currency is INR 3.970
-0.150 (-3.64%)
At close: Mar 9, 2026
Mishtann Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 14,251 | 13,753 | 12,881 | 6,504 | 4,986 | 3,511 | |
Revenue Growth (YoY) | 1.43% | 6.77% | 98.05% | 30.45% | 42.02% | -27.17% |
Cost of Revenue | 8,911 | 8,497 | 7,456 | 5,639 | 4,440 | 3,410 |
Gross Profit | 5,340 | 5,256 | 5,425 | 864.71 | 546.26 | 101.17 |
Selling, General & Admin | 31.13 | 30.39 | 1,808 | 14.51 | 8.78 | 19.09 |
Other Operating Expenses | 1,885 | 1,836 | 26.65 | 23.63 | 17.41 | 14.86 |
Operating Expenses | 1,921 | 1,872 | 1,841 | 46.12 | 35.66 | 45.32 |
Operating Income | 3,418 | 3,384 | 3,584 | 818.59 | 510.6 | 55.84 |
Interest Expense | -17.43 | -19.72 | -43.17 | -49.29 | -35.62 | -46.08 |
Interest & Investment Income | - | - | 0.57 | 0.46 | 0.09 | 0.99 |
Other Non Operating Income (Expenses) | 0.75 | 1.31 | -1.4 | -1.63 | -2.38 | -0.59 |
EBT Excluding Unusual Items | 3,402 | 3,365 | 3,540 | 768.14 | 472.69 | 10.16 |
Pretax Income | 3,402 | 3,365 | 3,540 | 768.14 | 472.69 | 10.16 |
Income Tax Expense | 21.31 | 31.94 | 79.53 | 268.91 | 158.57 | 2.82 |
Net Income | 3,380 | 3,333 | 3,460 | 499.23 | 314.13 | 7.34 |
Net Income to Common | 3,380 | 3,333 | 3,460 | 499.23 | 314.13 | 7.34 |
Net Income Growth | -3.86% | -3.67% | 593.13% | 58.93% | 4181.77% | 2065.68% |
Shares Outstanding (Basic) | 1,122 | 1,079 | 1,030 | 1,000 | 997 | 1,467 |
Shares Outstanding (Diluted) | 1,122 | 1,079 | 1,030 | 1,000 | 997 | 1,467 |
Shares Change (YoY) | 3.08% | 4.77% | 2.96% | 0.28% | -32.04% | 46.73% |
EPS (Basic) | 3.01 | 3.09 | 3.36 | 0.50 | 0.32 | 0.01 |
EPS (Diluted) | 3.01 | 3.09 | 3.36 | 0.50 | 0.32 | 0.01 |
EPS Growth | -6.73% | -8.06% | 573.21% | 58.48% | 6200.00% | 1379.29% |
Free Cash Flow | - | -486.8 | -536.17 | -26.3 | -115.36 | -52.07 |
Free Cash Flow Per Share | - | -0.45 | -0.52 | -0.03 | -0.12 | -0.04 |
Dividend Per Share | - | - | 0.001 | 0.001 | 0.003 | 0.001 |
Dividend Growth | - | - | - | -66.67% | 500.00% | - |
Gross Margin | 37.47% | 38.21% | 42.12% | 13.30% | 10.96% | 2.88% |
Operating Margin | 23.99% | 24.60% | 27.82% | 12.59% | 10.24% | 1.59% |
Profit Margin | 23.72% | 24.24% | 26.86% | 7.68% | 6.30% | 0.21% |
Free Cash Flow Margin | - | -3.54% | -4.16% | -0.40% | -2.31% | -1.48% |
EBITDA | 3,423 | 3,389 | 3,591 | 826.57 | 520.08 | 67.22 |
EBITDA Margin | 24.02% | 24.64% | 27.88% | 12.71% | 10.43% | 1.92% |
D&A For EBITDA | 4.73 | 5.63 | 6.81 | 7.98 | 9.48 | 11.37 |
EBIT | 3,418 | 3,384 | 3,584 | 818.59 | 510.6 | 55.84 |
EBIT Margin | 23.99% | 24.60% | 27.82% | 12.59% | 10.24% | 1.59% |
Effective Tax Rate | 0.63% | 0.95% | 2.25% | 35.01% | 33.55% | 27.79% |
Revenue as Reported | 14,252 | 13,754 | 12,881 | 6,504 | 4,986 | 3,512 |
Advertising Expenses | - | - | 0.07 | 0.07 | 0.16 | 0.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.