Mishtann Foods Limited (BOM:539594)
India
· Delayed Price · Currency is INR 4.900
+0.040 (0.82%)
At close: Apr 24, 2025
Mishtann Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 14,049 | 12,881 | 6,504 | 4,986 | 3,511 | 4,820 | Upgrade
|
| Revenue Growth (YoY) | 26.37% | 98.05% | 30.45% | 42.02% | -27.17% | 0.06% | Upgrade
|
| Cost of Revenue | 8,558 | 7,456 | 5,639 | 4,440 | 3,410 | 4,713 | Upgrade
|
| Gross Profit | 5,491 | 5,425 | 864.71 | 546.26 | 101.17 | 106.85 | Upgrade
|
| Selling, General & Admin | 1,805 | 1,808 | 14.51 | 8.78 | 19.09 | 26.88 | Upgrade
|
| Other Operating Expenses | 99.66 | 26.65 | 23.63 | 17.41 | 14.86 | 19.72 | Upgrade
|
| Operating Expenses | 1,911 | 1,841 | 46.12 | 35.66 | 45.32 | 62.11 | Upgrade
|
| Operating Income | 3,580 | 3,584 | 818.59 | 510.6 | 55.84 | 44.74 | Upgrade
|
| Interest Expense | -23.11 | -43.17 | -49.29 | -35.62 | -46.08 | -43.56 | Upgrade
|
| Interest & Investment Income | 0.57 | 0.57 | 0.46 | 0.09 | 0.99 | 0.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.3 | -1.4 | -1.63 | -2.38 | -0.59 | -1.8 | Upgrade
|
| EBT Excluding Unusual Items | 3,558 | 3,540 | 768.14 | 472.69 | 10.16 | 0.34 | Upgrade
|
| Pretax Income | 3,558 | 3,540 | 768.14 | 472.69 | 10.16 | 0.34 | Upgrade
|
| Income Tax Expense | 41.81 | 79.53 | 268.91 | 158.57 | 2.82 | - | Upgrade
|
| Net Income | 3,516 | 3,460 | 499.23 | 314.13 | 7.34 | 0.34 | Upgrade
|
| Net Income to Common | 3,516 | 3,460 | 499.23 | 314.13 | 7.34 | 0.34 | Upgrade
|
| Net Income Growth | 33.39% | 593.13% | 58.93% | 4181.77% | 2065.68% | -99.71% | Upgrade
|
| Shares Outstanding (Basic) | 1,089 | 1,030 | 1,000 | 997 | 1,467 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,089 | 1,030 | 1,000 | 997 | 1,467 | 1,000 | Upgrade
|
| Shares Change (YoY) | 8.30% | 2.96% | 0.28% | -32.04% | 46.73% | - | Upgrade
|
| EPS (Basic) | 3.23 | 3.36 | 0.50 | 0.32 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 3.23 | 3.36 | 0.50 | 0.32 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | 23.17% | 573.21% | 58.48% | 6200.00% | 1379.29% | -99.71% | Upgrade
|
| Free Cash Flow | - | -536.17 | -26.3 | -115.36 | -52.07 | 28.04 | Upgrade
|
| Free Cash Flow Per Share | - | -0.52 | -0.03 | -0.12 | -0.04 | 0.03 | Upgrade
|
| Dividend Per Share | - | 0.001 | 0.001 | 0.003 | 0.001 | 0.001 | Upgrade
|
| Dividend Growth | - | - | -66.67% | 500.00% | - | -75.00% | Upgrade
|
| Gross Margin | 39.09% | 42.12% | 13.30% | 10.96% | 2.88% | 2.22% | Upgrade
|
| Operating Margin | 25.48% | 27.82% | 12.59% | 10.24% | 1.59% | 0.93% | Upgrade
|
| Profit Margin | 25.02% | 26.86% | 7.68% | 6.30% | 0.21% | 0.01% | Upgrade
|
| Free Cash Flow Margin | - | -4.16% | -0.40% | -2.31% | -1.48% | 0.58% | Upgrade
|
| EBITDA | 3,586 | 3,591 | 826.57 | 520.08 | 67.22 | 58.42 | Upgrade
|
| EBITDA Margin | 25.53% | 27.88% | 12.71% | 10.43% | 1.92% | 1.21% | Upgrade
|
| D&A For EBITDA | 5.93 | 6.81 | 7.98 | 9.48 | 11.37 | 13.69 | Upgrade
|
| EBIT | 3,580 | 3,584 | 818.59 | 510.6 | 55.84 | 44.74 | Upgrade
|
| EBIT Margin | 25.48% | 27.82% | 12.59% | 10.24% | 1.59% | 0.93% | Upgrade
|
| Effective Tax Rate | 1.18% | 2.25% | 35.01% | 33.55% | 27.79% | - | Upgrade
|
| Revenue as Reported | 14,051 | 12,881 | 6,504 | 4,986 | 3,512 | 4,821 | Upgrade
|
| Advertising Expenses | - | 0.07 | 0.07 | 0.16 | 0.15 | 8.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.