K.P. Energy Limited (BOM:539686)
408.90
-0.45 (-0.11%)
At close: Apr 21, 2025
K.P. Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 7,448 | 4,729 | 4,378 | 2,504 | 717.36 | 749.93 | Upgrade
|
Revenue Growth (YoY) | 79.85% | 8.02% | 74.86% | 249.04% | -4.34% | -52.66% | Upgrade
|
Cost of Revenue | 5,177 | 3,258 | 3,275 | 1,951 | 318.79 | 452.68 | Upgrade
|
Gross Profit | 2,272 | 1,472 | 1,104 | 553.11 | 398.56 | 297.25 | Upgrade
|
Selling, General & Admin | 315.46 | 189.43 | 142.23 | 94.56 | 90.95 | 87.52 | Upgrade
|
Other Operating Expenses | 567.41 | 410.19 | 245.64 | 113.86 | 127.17 | 101.96 | Upgrade
|
Operating Expenses | 985.61 | 684.25 | 439.77 | 264.73 | 264.28 | 229.18 | Upgrade
|
Operating Income | 1,286 | 787.61 | 663.96 | 288.37 | 134.28 | 68.07 | Upgrade
|
Interest Expense | -242.69 | -124.18 | -42.54 | -35.3 | -47.34 | -38.56 | Upgrade
|
Interest & Investment Income | 12.26 | 12.26 | 4.44 | 6.95 | 8.01 | 5.15 | Upgrade
|
Earnings From Equity Investments | -8.47 | -10.36 | -11.36 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 96.07 | -1.67 | -14.33 | -1.84 | 1.96 | -6.83 | Upgrade
|
EBT Excluding Unusual Items | 1,143 | 663.66 | 600.17 | 258.18 | 96.91 | 27.83 | Upgrade
|
Gain (Loss) on Sale of Investments | 1.33 | 1.33 | 13.61 | 16.8 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 1.26 | -0.34 | -1.94 | - | Upgrade
|
Other Unusual Items | - | - | 23.33 | - | - | - | Upgrade
|
Pretax Income | 1,243 | 763.3 | 638.37 | 274.64 | 94.98 | 27.83 | Upgrade
|
Income Tax Expense | 291.06 | 180.08 | 199.29 | 91.97 | 34.38 | 16.83 | Upgrade
|
Net Income | 951.8 | 583.22 | 439.08 | 182.68 | 60.59 | 11 | Upgrade
|
Net Income to Common | 951.8 | 583.22 | 439.08 | 182.68 | 60.59 | 11 | Upgrade
|
Net Income Growth | 97.64% | 32.83% | 140.36% | 201.47% | 450.75% | -94.34% | Upgrade
|
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
Shares Change (YoY) | -0.18% | - | -0.34% | -0.50% | -0.01% | 0.00% | Upgrade
|
EPS (Basic) | 14.28 | 8.75 | 6.58 | 2.74 | 0.91 | 0.17 | Upgrade
|
EPS (Diluted) | 14.23 | 8.73 | 6.57 | 2.73 | 0.90 | 0.16 | Upgrade
|
EPS Growth | 97.99% | 32.88% | 141.07% | 202.81% | 451.13% | -94.34% | Upgrade
|
Free Cash Flow | - | -327.54 | 255.5 | 166.74 | -178.89 | -692.94 | Upgrade
|
Free Cash Flow Per Share | - | -4.90 | 3.83 | 2.49 | -2.65 | -10.29 | Upgrade
|
Dividend Per Share | 0.600 | 0.250 | 0.233 | 0.167 | - | - | Upgrade
|
Dividend Growth | 125.06% | 7.16% | 39.95% | - | - | - | Upgrade
|
Gross Margin | 30.50% | 31.12% | 25.21% | 22.09% | 55.56% | 39.64% | Upgrade
|
Operating Margin | 17.27% | 16.65% | 15.17% | 11.52% | 18.72% | 9.08% | Upgrade
|
Profit Margin | 12.78% | 12.33% | 10.03% | 7.30% | 8.45% | 1.47% | Upgrade
|
Free Cash Flow Margin | - | -6.93% | 5.84% | 6.66% | -24.94% | -92.40% | Upgrade
|
EBITDA | 1,386 | 865.67 | 712.77 | 341.7 | 178.2 | 107.77 | Upgrade
|
EBITDA Margin | 18.61% | 18.30% | 16.28% | 13.65% | 24.84% | 14.37% | Upgrade
|
D&A For EBITDA | 99.99 | 78.06 | 48.82 | 53.33 | 43.92 | 39.7 | Upgrade
|
EBIT | 1,286 | 787.61 | 663.96 | 288.37 | 134.28 | 68.07 | Upgrade
|
EBIT Margin | 17.27% | 16.65% | 15.17% | 11.52% | 18.72% | 9.08% | Upgrade
|
Effective Tax Rate | 23.42% | 23.59% | 31.22% | 33.49% | 36.20% | 60.47% | Upgrade
|
Revenue as Reported | 7,672 | 4,855 | 4,424 | 2,538 | 732.12 | 755.9 | Upgrade
|
Advertising Expenses | - | 32.12 | 3.59 | 2.39 | 1.31 | 0.64 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.