Relicab Cable Manufacturing Limited (BOM:539760)
68.70
-1.40 (-2.00%)
At close: May 16, 2025
BOM:539760 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | 15.43 | 14.46 | 2.21 | -8.15 | -21.32 | Upgrade
|
Depreciation & Amortization | 1.97 | 1.45 | 1.51 | 1.37 | 1.82 | Upgrade
|
Other Amortization | 0.01 | 0.03 | 0.03 | - | - | Upgrade
|
Other Operating Activities | 18.77 | 21.02 | 14 | 17.31 | 14.88 | Upgrade
|
Change in Accounts Receivable | 8.23 | -44.39 | -23.84 | -32.15 | 45.49 | Upgrade
|
Change in Inventory | -10.8 | 18.55 | 6.27 | -18.25 | -7.19 | Upgrade
|
Change in Accounts Payable | -24.48 | 21.66 | 9.48 | 46.42 | 12.25 | Upgrade
|
Change in Other Net Operating Assets | 11.91 | 4.59 | -9.39 | 3.43 | -19.66 | Upgrade
|
Operating Cash Flow | 21.04 | 37.38 | 0.27 | 9.99 | 26.26 | Upgrade
|
Operating Cash Flow Growth | -43.71% | 13541.61% | -97.26% | -61.94% | - | Upgrade
|
Capital Expenditures | -6.23 | -1.02 | -5.05 | - | -0.14 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 0.23 | - | Upgrade
|
Other Investing Activities | 3.02 | 1.28 | 1.15 | -1.47 | 1.81 | Upgrade
|
Investing Cash Flow | -3.21 | 0.26 | -3.9 | -1.23 | 1.67 | Upgrade
|
Long-Term Debt Issued | 6.85 | - | 19.51 | 10.66 | - | Upgrade
|
Total Debt Issued | 6.85 | - | 19.51 | 10.66 | - | Upgrade
|
Long-Term Debt Repaid | - | -13.4 | - | - | -3.05 | Upgrade
|
Total Debt Repaid | - | -13.4 | - | - | -3.05 | Upgrade
|
Net Debt Issued (Repaid) | 6.85 | -13.4 | 19.51 | 10.66 | -3.05 | Upgrade
|
Issuance of Common Stock | - | - | - | 16.8 | - | Upgrade
|
Other Financing Activities | -31.35 | -21.45 | -12.85 | -15.8 | -17.68 | Upgrade
|
Financing Cash Flow | -24.5 | -34.85 | 6.66 | 11.66 | -20.73 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 0 | - | - | 0 | Upgrade
|
Net Cash Flow | -6.67 | 2.79 | 3.04 | 20.42 | 7.2 | Upgrade
|
Free Cash Flow | 14.81 | 36.36 | -4.77 | 9.99 | 26.12 | Upgrade
|
Free Cash Flow Growth | -59.27% | - | - | -61.74% | - | Upgrade
|
Free Cash Flow Margin | 3.91% | 10.58% | -1.42% | 6.85% | 21.30% | Upgrade
|
Free Cash Flow Per Share | 1.47 | 3.60 | -0.47 | 0.99 | 2.78 | Upgrade
|
Cash Interest Paid | 27.53 | 21.76 | 15.34 | 15.74 | 16.8 | Upgrade
|
Cash Income Tax Paid | 2 | - | - | - | - | Upgrade
|
Levered Free Cash Flow | -5.32 | 8.06 | -8.42 | -17.41 | 37.75 | Upgrade
|
Unlevered Free Cash Flow | 4.87 | 18.81 | -0.5 | -9.03 | 46.22 | Upgrade
|
Change in Net Working Capital | 16.56 | 1.58 | 8.13 | 13.81 | -58.87 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.