Advik Capital Limited (BOM:539773)
India · Delayed Price · Currency is INR 1.540
-0.050 (-3.14%)
At close: Feb 12, 2026
Advik Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 166.59 | 287.16 | 129.17 | 6,043 | 71.99 | 57.74 |
Other Revenue | -42.32 | 5.82 | 83.6 | -0 | 392.73 | 4.78 |
| 124.27 | 292.97 | 212.77 | 6,043 | 464.72 | 62.52 | |
Revenue Growth (YoY) | -98.28% | 37.69% | -96.48% | 1200.34% | 643.27% | -16.44% |
Cost of Revenue | 1.51 | 2.77 | 11.87 | 5,844 | 385.7 | 44.6 |
Gross Profit | 122.76 | 290.21 | 200.9 | 199.08 | 79.01 | 17.92 |
Selling, General & Admin | 10.03 | 10.19 | 10.28 | 7.77 | 7.88 | 7.52 |
Other Operating Expenses | 224.95 | 46.44 | 21.8 | 27.65 | 61.47 | 5.56 |
Operating Expenses | 242.98 | 64.73 | 37.33 | 37.82 | 71.69 | 14.95 |
Operating Income | -120.23 | 225.48 | 163.57 | 161.25 | 7.32 | 2.98 |
Interest Expense | -146.41 | -107.95 | -75.44 | -29.48 | -1.95 | -2.08 |
Interest & Investment Income | - | - | - | 0.02 | 1.01 | - |
Currency Exchange Gain (Loss) | - | - | - | 0.02 | 0.03 | - |
Other Non Operating Income (Expenses) | 2.18 | -0.02 | -0.09 | -1.97 | -0.11 | 0.01 |
EBT Excluding Unusual Items | -264.45 | 117.52 | 88.04 | 129.84 | 6.3 | 0.91 |
Gain (Loss) on Sale of Investments | -10.68 | -10.68 | - | -2.33 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | 0.08 |
Other Unusual Items | 0.03 | 0.03 | 1.78 | 0.76 | - | - |
Pretax Income | -275.1 | 106.87 | 89.83 | 128.26 | 6.33 | 0.99 |
Income Tax Expense | -67.25 | 24.54 | 26.26 | 34.78 | 1.59 | 0.26 |
Net Income | -209.54 | 82.33 | 63.56 | 93.49 | 4.74 | 0.73 |
Net Income to Common | -209.54 | 82.33 | 63.56 | 93.49 | 4.74 | 0.73 |
Net Income Growth | - | 29.53% | -32.01% | 1873.15% | 545.50% | -33.11% |
Shares Outstanding (Basic) | 607 | 510 | 317 | 220 | 46 | 46 |
Shares Outstanding (Diluted) | 607 | 510 | 317 | 220 | 46 | 46 |
Shares Change (YoY) | 38.37% | 60.91% | 43.98% | 380.01% | 0.00% | -16.39% |
EPS (Basic) | -0.35 | 0.16 | 0.20 | 0.42 | 0.10 | 0.02 |
EPS (Diluted) | -0.35 | 0.16 | 0.20 | 0.42 | 0.10 | 0.01 |
EPS Growth | - | -20.00% | -52.38% | 320.00% | 900.00% | -50.00% |
Free Cash Flow | - | -1,156 | -535.02 | -883.85 | -17 | -4.19 |
Free Cash Flow Per Share | - | -2.27 | -1.69 | -4.01 | -0.37 | -0.09 |
Gross Margin | 98.78% | 99.06% | 94.42% | 3.29% | 17.00% | 28.67% |
Operating Margin | -96.75% | 76.96% | 76.88% | 2.67% | 1.58% | 4.76% |
Profit Margin | -168.62% | 28.10% | 29.87% | 1.55% | 1.02% | 1.17% |
Free Cash Flow Margin | - | -394.61% | -251.45% | -14.63% | -3.66% | -6.71% |
EBITDA | -113.21 | 231.74 | 168.82 | 163.66 | 9.67 | 4.85 |
EBITDA Margin | -91.10% | 79.10% | 79.34% | 2.71% | 2.08% | 7.76% |
D&A For EBITDA | 7.02 | 6.26 | 5.25 | 2.41 | 2.34 | 1.87 |
EBIT | -120.23 | 225.48 | 163.57 | 161.25 | 7.32 | 2.98 |
EBIT Margin | -96.75% | 76.96% | 76.88% | 2.67% | 1.58% | 4.76% |
Effective Tax Rate | - | 22.96% | 29.24% | 27.11% | 25.14% | 26.08% |
Revenue as Reported | 124.3 | 293 | 214.55 | 6,044 | 465.77 | 62.8 |
Advertising Expenses | - | 0.87 | 0.17 | 0.2 | 0.11 | 0.15 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.