Infibeam Avenues Limited (BOM:539807)
India
· Delayed Price · Currency is INR 20.12
-0.86 (-4.10%)
At close: Jun 23, 2025
Infibeam Avenues Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 2,254 | 1,581 | 1,396 | 865.19 | 723.34 | Upgrade
|
| Depreciation & Amortization | 703.6 | 350.69 | 378.07 | 412.76 | 523.83 | Upgrade
|
| Other Amortization | - | 337.12 | 237.95 | 213.61 | 226.73 | Upgrade
|
| Loss (Gain) From Sale of Assets | 39.5 | -0.55 | -0.17 | 0.79 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -148.1 | -92.03 | -495.44 | -0.58 | -0.29 | Upgrade
|
| Stock-Based Compensation | 147 | 79.39 | 88.21 | 71.92 | 24.31 | Upgrade
|
| Provision & Write-off of Bad Debts | 6 | 62.68 | 45.93 | 26.87 | 3.23 | Upgrade
|
| Other Operating Activities | 613.6 | 796.32 | 515.49 | -461.57 | -150.07 | Upgrade
|
| Change in Accounts Receivable | 283.6 | -691.02 | 131.14 | -97.88 | -188.91 | Upgrade
|
| Change in Accounts Payable | 115.1 | 109.82 | -242.35 | 175.06 | -89.15 | Upgrade
|
| Change in Other Net Operating Assets | -3,294 | 4,663 | -924.64 | 13.88 | 476.43 | Upgrade
|
| Operating Cash Flow | 720.6 | 7,197 | 1,130 | 1,220 | 1,549 | Upgrade
|
| Operating Cash Flow Growth | -89.99% | 536.81% | -7.37% | -21.26% | 591.87% | Upgrade
|
| Capital Expenditures | -3,764 | -2,918 | -626.9 | -420.7 | -825.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 3 | 1.23 | 15 | 1.24 | - | Upgrade
|
| Investment in Securities | -2,351 | -1,197 | -379.79 | -183.81 | 117.95 | Upgrade
|
| Other Investing Activities | 365.1 | 142.3 | 106.92 | 53.48 | 66.76 | Upgrade
|
| Investing Cash Flow | -6,716 | -4,605 | -884.77 | -549.79 | -640.39 | Upgrade
|
| Long-Term Debt Issued | 555.9 | 717.2 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -199.61 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -2.08 | - | -65.4 | Upgrade
|
| Total Debt Repaid | - | - | -2.08 | -199.61 | -65.4 | Upgrade
|
| Net Debt Issued (Repaid) | 555.9 | 717.2 | -2.08 | -199.61 | -65.4 | Upgrade
|
| Issuance of Common Stock | 7.5 | 9.22 | 1.47 | 0.99 | 0.81 | Upgrade
|
| Repurchase of Common Stock | - | - | -17.06 | - | - | Upgrade
|
| Common Dividends Paid | -138.4 | -133.42 | - | -132.52 | - | Upgrade
|
| Other Financing Activities | 1,658 | 1,188 | 384.42 | -26.91 | -29.06 | Upgrade
|
| Financing Cash Flow | 2,083 | 1,781 | 366.75 | -358.05 | -93.65 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 273.6 | - | - | 1.65 | 95.18 | Upgrade
|
| Net Cash Flow | -3,639 | 4,373 | 612.15 | 313.86 | 910.59 | Upgrade
|
| Free Cash Flow | -3,044 | 4,279 | 503.27 | 799.35 | 724.35 | Upgrade
|
| Free Cash Flow Growth | - | 750.16% | -37.04% | 10.35% | - | Upgrade
|
| Free Cash Flow Margin | -7.62% | 13.49% | 2.56% | 6.18% | 10.71% | Upgrade
|
| Free Cash Flow Per Share | -1.13 | 1.54 | 0.18 | 0.30 | 0.27 | Upgrade
|
| Cash Interest Paid | 62.1 | 23.71 | 19.43 | 26.92 | 29.05 | Upgrade
|
| Cash Income Tax Paid | -284.4 | -402.43 | -160.53 | 478.51 | 129.81 | Upgrade
|
| Levered Free Cash Flow | -8,403 | 2,459 | -299.93 | 1,039 | 1,479 | Upgrade
|
| Unlevered Free Cash Flow | -8,351 | 2,474 | -287.79 | 1,049 | 1,500 | Upgrade
|
| Change in Net Working Capital | 6,894 | -3,457 | 1,110 | -251.06 | -1,114 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.