Franklin Leasing and Finance Limited (BOM:539839)

BOM:539839 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	12.13	10.81	12.36	29.74	117.16	29.41
Total Interest Expense	0.71	0.65	0.17	99.93	97.13	5.34
Net Interest Income	11.41	10.16	12.19	-70.18	20.04	24.07
Other Revenue	120.32	124.96	100	87.69	12.51	12.86
Revenue Before Loan Losses	131.73	135.12	112.19	17.51	32.55	36.93
Revenue	131.73	135.12	112.19	17.51	32.55	36.93
Revenue Growth (YoY)	-10.85%	20.44%	540.70%	-46.20%	-11.86%	9.94%
Salaries & Employee Benefits	1.89	1.82	1.37	1.18	1.49	1.51
Cost of Services Provided	123.95	126.6	106.28	11.94	27.32	30.42
Other Operating Expenses	4.01	3.89	2.05	2.63	1.03	2.44
Total Operating Expenses	129.85	132.31	109.69	15.74	29.84	34.37
Operating Income	1.88	2.81	2.5	1.77	2.71	2.56
Pretax Income	1.88	2.81	2.54	2.08	2.87	2.68
Income Tax Expense	0.49	0.73	0.66	0.54	0.82	0.7
Net Income	1.39	2.08	1.88	1.54	2.05	1.98
Net Income to Common	1.39	2.08	1.88	1.54	2.05	1.98
Net Income Growth	-75.19%	10.62%	22.27%	-25.04%	3.31%	14.11%
Shares Outstanding (Basic)	16	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16	16
Shares Change (YoY)	-0.38%	-	-0.40%	0.40%	-	-0.16%
EPS (Basic)	0.09	0.13	0.12	0.10	0.13	0.13
EPS (Diluted)	0.09	0.13	0.12	0.10	0.13	0.13
EPS Growth	-75.10%	10.62%	22.76%	-25.34%	3.31%	14.29%
Free Cash Flow	-43.36	-13.46	8.81	2.38	16.23	-801.15
Free Cash Flow Per Share	-2.75	-0.85	0.56	0.15	1.03	-50.76
Operating Margin	1.43%	2.08%	2.23%	10.09%	8.31%	6.93%
Profit Margin	1.06%	1.54%	1.68%	8.77%	6.30%	5.37%
Free Cash Flow Margin	-32.92%	-9.96%	7.86%	13.59%	49.86%	-2169.34%
Effective Tax Rate	26.01%	26.00%	26.00%	26.00%	28.51%	26.00%
Revenue as Reported	132.45	135.77	112.4	117.75	129.84	42.4

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.