NINtec Systems Limited (BOM:539843)
446.70
-2.55 (-0.57%)
At close: Sep 15, 2025
NINtec Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,458 | 1,398 | 830.46 | 322.99 | 198.08 | 88.41 | Upgrade |
Other Revenue | -0 | - | - | -0 | - | - | Upgrade |
1,458 | 1,398 | 830.46 | 322.99 | 198.08 | 88.41 | Upgrade | |
Revenue Growth (YoY) | 41.81% | 68.34% | 157.12% | 63.06% | 124.06% | 14.29% | Upgrade |
Cost of Revenue | 999.85 | 960.84 | 534.07 | 214.75 | 147.9 | 68.1 | Upgrade |
Gross Profit | 457.67 | 437.21 | 296.4 | 108.25 | 50.19 | 20.31 | Upgrade |
Selling, General & Admin | - | 15.02 | 8.69 | 4.07 | 2.92 | 1.05 | Upgrade |
Other Operating Expenses | 119.19 | 93.18 | 88.44 | 46.05 | 13 | 4.5 | Upgrade |
Operating Expenses | 142.05 | 128.85 | 108.08 | 55.5 | 19.2 | 8.04 | Upgrade |
Operating Income | 315.62 | 308.36 | 188.31 | 52.75 | 30.99 | 12.27 | Upgrade |
Interest Expense | -3.01 | -2.73 | -0.2 | -0 | -0.01 | -0 | Upgrade |
Interest & Investment Income | - | 5.25 | 0.25 | 0.5 | 1.39 | 1.55 | Upgrade |
Currency Exchange Gain (Loss) | - | 24.82 | 7.82 | 14.14 | 0.66 | 1.54 | Upgrade |
Other Non Operating Income (Expenses) | 63.04 | -0.41 | -0.77 | 0.1 | -0.02 | 0.01 | Upgrade |
EBT Excluding Unusual Items | 375.65 | 335.28 | 195.41 | 67.5 | 33.02 | 15.36 | Upgrade |
Gain (Loss) on Sale of Investments | - | 14.63 | 9.01 | 6.36 | 3.27 | 1.86 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.02 | - | 0.56 | - | Upgrade |
Pretax Income | 375.65 | 349.91 | 204.44 | 73.86 | 36.84 | 17.23 | Upgrade |
Income Tax Expense | 93.26 | 86.69 | 49.29 | 18.36 | 9.12 | 4.13 | Upgrade |
Net Income | 282.39 | 263.22 | 155.15 | 55.51 | 27.73 | 13.09 | Upgrade |
Net Income to Common | 282.39 | 263.22 | 155.15 | 55.51 | 27.73 | 13.09 | Upgrade |
Net Income Growth | 52.15% | 69.66% | 179.52% | 100.20% | 111.74% | 2.35% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | -0.02% | - | - | - | - | - | Upgrade |
EPS (Basic) | 15.20 | 14.17 | 8.35 | 2.99 | 1.49 | 0.70 | Upgrade |
EPS (Diluted) | 15.20 | 14.17 | 8.35 | 2.99 | 1.49 | 0.70 | Upgrade |
EPS Growth | 52.19% | 69.70% | 179.45% | 100.20% | 112.10% | 2.18% | Upgrade |
Free Cash Flow | - | 183.46 | 65.09 | 63.02 | 5.98 | 1.58 | Upgrade |
Free Cash Flow Per Share | - | 9.88 | 3.50 | 3.39 | 0.32 | 0.09 | Upgrade |
Gross Margin | 31.40% | 31.27% | 35.69% | 33.51% | 25.34% | 22.97% | Upgrade |
Operating Margin | 21.65% | 22.06% | 22.68% | 16.33% | 15.65% | 13.88% | Upgrade |
Profit Margin | 19.38% | 18.83% | 18.68% | 17.18% | 14.00% | 14.81% | Upgrade |
Free Cash Flow Margin | - | 13.12% | 7.84% | 19.51% | 3.02% | 1.78% | Upgrade |
EBITDA | 338.69 | 329.01 | 199.27 | 58.13 | 34.27 | 14.76 | Upgrade |
EBITDA Margin | 23.24% | 23.53% | 24.00% | 18.00% | 17.30% | 16.70% | Upgrade |
D&A For EBITDA | 23.08 | 20.65 | 10.96 | 5.38 | 3.28 | 2.5 | Upgrade |
EBIT | 315.62 | 308.36 | 188.31 | 52.75 | 30.99 | 12.27 | Upgrade |
EBIT Margin | 21.65% | 22.06% | 22.68% | 16.33% | 15.65% | 13.88% | Upgrade |
Effective Tax Rate | 24.83% | 24.77% | 24.11% | 24.85% | 24.75% | 23.98% | Upgrade |
Revenue as Reported | 1,521 | 1,443 | 846.92 | 344.14 | 203.96 | 93.37 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.