NINtec Systems Limited (BOM:539843)
India · Delayed Price · Currency is INR 340.85
+5.85 (1.75%)
At close: Feb 13, 2026
NINtec Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,617 | 1,398 | 830.46 | 322.99 | 198.08 | 88.41 |
Other Revenue | 0 | - | - | -0 | - | - |
| 1,617 | 1,398 | 830.46 | 322.99 | 198.08 | 88.41 | |
Revenue Growth (YoY) | 20.74% | 68.34% | 157.12% | 63.06% | 124.06% | 14.29% |
Cost of Revenue | 1,080 | 960.84 | 534.07 | 214.75 | 147.9 | 68.1 |
Gross Profit | 536.52 | 437.21 | 296.4 | 108.25 | 50.19 | 20.31 |
Selling, General & Admin | 15.02 | 15.02 | 8.69 | 4.07 | 2.92 | 1.05 |
Other Operating Expenses | 140.83 | 93.18 | 88.44 | 46.05 | 13 | 4.5 |
Operating Expenses | 181.08 | 128.85 | 108.08 | 55.5 | 19.2 | 8.04 |
Operating Income | 355.44 | 308.36 | 188.31 | 52.75 | 30.99 | 12.27 |
Interest Expense | -2.35 | -2.73 | -0.2 | -0 | -0.01 | -0 |
Interest & Investment Income | 5.25 | 5.25 | 0.25 | 0.5 | 1.39 | 1.55 |
Currency Exchange Gain (Loss) | 24.82 | 24.82 | 7.82 | 14.14 | 0.66 | 1.54 |
Other Non Operating Income (Expenses) | 8.48 | -0.41 | -0.77 | 0.1 | -0.02 | 0.01 |
EBT Excluding Unusual Items | 391.62 | 335.28 | 195.41 | 67.5 | 33.02 | 15.36 |
Gain (Loss) on Sale of Investments | 14.63 | 14.63 | 9.01 | 6.36 | 3.27 | 1.86 |
Gain (Loss) on Sale of Assets | - | - | 0.02 | - | 0.56 | - |
Pretax Income | 406.25 | 349.91 | 204.44 | 73.86 | 36.84 | 17.23 |
Income Tax Expense | 100.09 | 86.69 | 49.29 | 18.36 | 9.12 | 4.13 |
Net Income | 306.16 | 263.22 | 155.15 | 55.51 | 27.73 | 13.09 |
Net Income to Common | 306.16 | 263.22 | 155.15 | 55.51 | 27.73 | 13.09 |
Net Income Growth | 24.21% | 69.66% | 179.52% | 100.20% | 111.74% | 2.35% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 0.03% | - | - | - | - | - |
EPS (Basic) | 16.48 | 14.17 | 8.35 | 2.99 | 1.49 | 0.70 |
EPS (Diluted) | 16.48 | 14.17 | 8.35 | 2.99 | 1.49 | 0.70 |
EPS Growth | 24.20% | 69.70% | 179.45% | 100.20% | 112.10% | 2.18% |
Free Cash Flow | - | 183.46 | 65.09 | 63.02 | 5.98 | 1.58 |
Free Cash Flow Per Share | - | 9.88 | 3.50 | 3.39 | 0.32 | 0.09 |
Gross Margin | 33.19% | 31.27% | 35.69% | 33.51% | 25.34% | 22.97% |
Operating Margin | 21.99% | 22.06% | 22.68% | 16.33% | 15.65% | 13.88% |
Profit Margin | 18.94% | 18.83% | 18.68% | 17.18% | 14.00% | 14.81% |
Free Cash Flow Margin | - | 13.12% | 7.84% | 19.51% | 3.02% | 1.78% |
EBITDA | 383.36 | 329.01 | 199.27 | 58.13 | 34.27 | 14.76 |
EBITDA Margin | 23.71% | 23.53% | 24.00% | 18.00% | 17.30% | 16.70% |
D&A For EBITDA | 27.92 | 20.65 | 10.96 | 5.38 | 3.28 | 2.5 |
EBIT | 355.44 | 308.36 | 188.31 | 52.75 | 30.99 | 12.27 |
EBIT Margin | 21.99% | 22.06% | 22.68% | 16.33% | 15.65% | 13.88% |
Effective Tax Rate | 24.64% | 24.77% | 24.11% | 24.85% | 24.75% | 23.98% |
Revenue as Reported | 1,670 | 1,443 | 846.92 | 344.14 | 203.96 | 93.37 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.