Madhav Infra Projects Limited (BOM:539894)
India · Delayed Price · Currency is INR 7.87
+0.21 (2.74%)
At close: Mar 5, 2026
Madhav Infra Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,564 | 6,102 | 4,604 | 5,127 | 4,601 | 2,739 |
Other Revenue | -0 | - | - | - | - | - |
| 5,564 | 6,102 | 4,604 | 5,127 | 4,601 | 2,739 | |
Revenue Growth (YoY) | 22.90% | 32.55% | -10.20% | 11.44% | 67.97% | 34.57% |
Cost of Revenue | 4,528 | 5,117 | 3,768 | 4,267 | 3,807 | 2,113 |
Gross Profit | 1,036 | 985.65 | 836.24 | 860.31 | 793.31 | 626.54 |
Selling, General & Admin | 188.71 | 156.4 | 138.11 | 169.09 | 196.62 | 193.22 |
Other Operating Expenses | 150.68 | 142.74 | 107.44 | 115.08 | 85.83 | 83.24 |
Operating Expenses | 492.13 | 463.81 | 403.96 | 415.84 | 439.8 | 486.65 |
Operating Income | 544.17 | 521.83 | 432.28 | 444.47 | 353.51 | 139.89 |
Interest Expense | -191.43 | -172.05 | -163.85 | -179.83 | -221.36 | -257.87 |
Interest & Investment Income | 41.85 | 41.85 | 47.47 | 24.72 | 19.62 | 29.02 |
Earnings From Equity Investments | 0.31 | 4.5 | 6.98 | -4.43 | -3.71 | -5.42 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | 0.22 |
Other Non Operating Income (Expenses) | -79.21 | -102.41 | -73.5 | -71.36 | -62.05 | -62.26 |
EBT Excluding Unusual Items | 315.68 | 293.72 | 249.38 | 213.57 | 86 | -156.42 |
Gain (Loss) on Sale of Investments | - | - | 1.57 | 4.65 | 1.64 | 0.94 |
Gain (Loss) on Sale of Assets | 8.14 | 8.14 | 1.05 | 254.29 | 2.92 | -0.89 |
Asset Writedown | - | - | - | -0.5 | - | - |
Pretax Income | 325.18 | 303.22 | 254.6 | 475.6 | 91.17 | -155.41 |
Income Tax Expense | 54.02 | 54.01 | 25.77 | 114.29 | 27.9 | -30.29 |
Earnings From Continuing Operations | 271.16 | 249.21 | 228.84 | 361.31 | 63.27 | -125.12 |
Minority Interest in Earnings | 8.92 | 9.42 | -12 | -22.1 | -0.91 | -0.3 |
Net Income | 280.08 | 258.63 | 216.84 | 339.21 | 62.36 | -125.42 |
Net Income to Common | 280.08 | 258.63 | 216.84 | 339.21 | 62.36 | -125.42 |
Net Income Growth | 71.57% | 19.27% | -36.08% | 443.98% | - | - |
Shares Outstanding (Basic) | 268 | 268 | 268 | 268 | 256 | 187 |
Shares Outstanding (Diluted) | 268 | 268 | 268 | 268 | 256 | 187 |
Shares Change (YoY) | -9.21% | - | - | 4.53% | 36.83% | -26.92% |
EPS (Basic) | 1.05 | 0.97 | 0.81 | 1.27 | 0.24 | -0.67 |
EPS (Diluted) | 1.05 | 0.97 | 0.81 | 1.27 | 0.24 | -0.67 |
EPS Growth | 88.97% | 19.27% | -36.08% | 427.72% | - | - |
Free Cash Flow | - | 1,141 | 566.29 | 62.64 | -90.04 | 740.5 |
Free Cash Flow Per Share | - | 4.26 | 2.11 | 0.23 | -0.35 | 3.95 |
Gross Margin | 18.63% | 16.15% | 18.16% | 16.78% | 17.24% | 22.87% |
Operating Margin | 9.78% | 8.55% | 9.39% | 8.67% | 7.68% | 5.11% |
Profit Margin | 5.03% | 4.24% | 4.71% | 6.62% | 1.35% | -4.58% |
Free Cash Flow Margin | - | 18.69% | 12.30% | 1.22% | -1.96% | 27.03% |
EBITDA | 624.98 | 615.76 | 543.7 | 558.76 | 507.06 | 346.28 |
EBITDA Margin | 11.23% | 10.09% | 11.81% | 10.90% | 11.02% | 12.64% |
D&A For EBITDA | 80.81 | 93.93 | 111.42 | 114.29 | 153.55 | 206.4 |
EBIT | 544.17 | 521.83 | 432.28 | 444.47 | 353.51 | 139.89 |
EBIT Margin | 9.78% | 8.55% | 9.39% | 8.67% | 7.68% | 5.11% |
Effective Tax Rate | 16.61% | 17.81% | 10.12% | 24.03% | 30.60% | - |
Revenue as Reported | 5,646 | 6,162 | 4,665 | 5,415 | 4,626 | 2,772 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.