Shanti Educational Initiatives Limited (BOM:539921)
India · Delayed Price · Currency is INR 171.25
-2.25 (-1.30%)
At close: Feb 13, 2026
BOM:539921 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 512.49 | 589.9 | 190.48 | 109.86 | 39.34 | 29.89 |
Other Revenue | 0 | 0 | 0 | - | - | - |
| 512.49 | 589.9 | 190.48 | 109.86 | 39.34 | 29.89 | |
Revenue Growth (YoY) | 19.06% | 209.69% | 73.38% | 179.28% | 31.62% | -75.92% |
Cost of Revenue | 306.57 | 358.38 | 78.5 | 52.74 | 33.66 | 30.12 |
Gross Profit | 205.92 | 231.51 | 111.98 | 57.12 | 5.68 | -0.23 |
Selling, General & Admin | 21.63 | 21.63 | 15.5 | 8.66 | 3.44 | 6.18 |
Other Operating Expenses | 120.05 | 121.94 | 65.13 | 13.53 | -1.76 | 1.36 |
Operating Expenses | 161.15 | 156.37 | 84.89 | 24.39 | 9.1 | 15.93 |
Operating Income | 44.77 | 75.15 | 27.09 | 32.73 | -3.42 | -16.16 |
Interest Expense | -5.13 | -2.74 | -2.29 | -2.91 | -5.56 | -4.43 |
Interest & Investment Income | 26.3 | 26.3 | 23.14 | 17.08 | 17.04 | 23.21 |
Earnings From Equity Investments | 0.68 | 0.68 | 1.8 | - | - | - |
Other Non Operating Income (Expenses) | -7.48 | -1.57 | -0.09 | 0.29 | -0.08 | 0.75 |
EBT Excluding Unusual Items | 59.13 | 97.82 | 49.65 | 47.19 | 7.97 | 3.37 |
Pretax Income | 59.13 | 97.82 | 49.65 | 47.19 | 7.97 | 3.37 |
Income Tax Expense | 14.79 | 27.19 | 13.15 | 13.53 | -0.01 | -17.91 |
Net Income | 44.34 | 70.62 | 36.5 | 33.66 | 7.99 | 21.28 |
Net Income to Common | 44.34 | 70.62 | 36.5 | 33.66 | 7.99 | 21.28 |
Net Income Growth | -31.24% | 93.48% | 8.43% | 321.41% | -62.46% | 3104.27% |
Shares Outstanding (Basic) | 163 | 161 | 161 | 161 | 161 | 161 |
Shares Outstanding (Diluted) | 163 | 161 | 161 | 161 | 161 | 161 |
Shares Change (YoY) | 0.58% | - | - | - | - | - |
EPS (Basic) | 0.27 | 0.44 | 0.23 | 0.21 | 0.05 | 0.13 |
EPS (Diluted) | 0.27 | 0.44 | 0.23 | 0.21 | 0.05 | 0.13 |
EPS Growth | -31.64% | 93.48% | 8.43% | 321.41% | -62.41% | 3200.00% |
Free Cash Flow | - | -76.75 | -25.77 | 2.13 | 4.46 | -28.39 |
Free Cash Flow Per Share | - | -0.48 | -0.16 | 0.01 | 0.03 | -0.18 |
Gross Margin | 40.18% | 39.25% | 58.79% | 52.00% | 14.44% | -0.77% |
Operating Margin | 8.73% | 12.74% | 14.22% | 29.79% | -8.70% | -54.07% |
Profit Margin | 8.65% | 11.97% | 19.16% | 30.64% | 20.31% | 71.19% |
Free Cash Flow Margin | - | -13.01% | -13.53% | 1.94% | 11.34% | -94.98% |
EBITDA | 61.2 | 86.29 | 31.19 | 34.78 | -1.06 | -12.84 |
EBITDA Margin | 11.94% | 14.63% | 16.37% | 31.66% | -2.70% | -42.96% |
D&A For EBITDA | 16.43 | 11.14 | 4.1 | 2.05 | 2.36 | 3.32 |
EBIT | 44.77 | 75.15 | 27.09 | 32.73 | -3.42 | -16.16 |
EBIT Margin | 8.73% | 12.74% | 14.22% | 29.79% | -8.70% | -54.07% |
Effective Tax Rate | 25.02% | 27.80% | 26.49% | 28.66% | - | - |
Revenue as Reported | 548.47 | 631.79 | 228.29 | 158.15 | 74.77 | 64.84 |
Advertising Expenses | - | 21.63 | 15.5 | 8.66 | 3.44 | 6.18 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.