Shanti Educational Initiatives Limited (BOM:539921)
India
· Delayed Price · Currency is INR 72.87
+2.39 (3.39%)
At close: Apr 16, 2025
BOM:539921 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 430.44 | 190.48 | 109.86 | 39.34 | 29.89 | 124.15 | Upgrade
|
| Other Revenue | - | - | 0 | - | - | - | Upgrade
|
| Revenue | 430.44 | 190.48 | 109.86 | 39.34 | 29.89 | 124.15 | Upgrade
|
| Revenue Growth (YoY) | 115.94% | 73.38% | 179.28% | 31.62% | -75.92% | -10.61% | Upgrade
|
| Cost of Revenue | 228.65 | 78.5 | 52.74 | 33.66 | 30.12 | 86.86 | Upgrade
|
| Gross Profit | 201.8 | 111.98 | 57.13 | 5.68 | -0.23 | 37.28 | Upgrade
|
| Selling, General & Admin | 15.5 | 15.5 | 8.66 | 3.44 | 6.18 | 18.17 | Upgrade
|
| Other Operating Expenses | 118.03 | 64.99 | 13.17 | -1.76 | 1.36 | 18.97 | Upgrade
|
| Operating Expenses | 141.83 | 84.75 | 24.04 | 9.1 | 15.93 | 46.28 | Upgrade
|
| Operating Income | 59.96 | 27.23 | 33.09 | -3.42 | -16.16 | -9 | Upgrade
|
| Interest Expense | -1.96 | -2.29 | -2.91 | -5.56 | -4.43 | -5.43 | Upgrade
|
| Interest & Investment Income | 23.14 | 23.14 | 17.08 | 17.04 | 23.21 | 17.38 | Upgrade
|
| Earnings From Equity Investments | 1.32 | 1.8 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.2 | -0.23 | -0.07 | -0.08 | 0.75 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 86.65 | 49.65 | 47.19 | 7.97 | 3.37 | 2.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.34 | Upgrade
|
| Pretax Income | 86.65 | 49.65 | 47.19 | 7.97 | 3.37 | 3.27 | Upgrade
|
| Income Tax Expense | 22.17 | 13.15 | 13.53 | -0.01 | -17.91 | 2.61 | Upgrade
|
| Net Income | 64.48 | 36.5 | 33.66 | 7.99 | 21.28 | 0.66 | Upgrade
|
| Net Income to Common | 64.48 | 36.5 | 33.66 | 7.99 | 21.28 | 0.66 | Upgrade
|
| Net Income Growth | 4.78% | 8.43% | 321.41% | -62.46% | 3104.27% | -93.25% | Upgrade
|
| Shares Outstanding (Basic) | 163 | 161 | 161 | 161 | 161 | 161 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 161 | 161 | 161 | 161 | 161 | Upgrade
|
| Shares Change (YoY) | 0.52% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.40 | 0.23 | 0.21 | 0.05 | 0.13 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.23 | 0.21 | 0.05 | 0.13 | 0.00 | Upgrade
|
| EPS Growth | 4.26% | 8.43% | 321.41% | -62.41% | 3200.00% | -93.44% | Upgrade
|
| Free Cash Flow | - | -10.02 | 2.13 | 4.46 | -28.39 | -11.66 | Upgrade
|
| Free Cash Flow Per Share | - | -0.06 | 0.01 | 0.03 | -0.18 | -0.07 | Upgrade
|
| Gross Margin | 46.88% | 58.79% | 52.00% | 14.44% | -0.77% | 30.03% | Upgrade
|
| Operating Margin | 13.93% | 14.29% | 30.12% | -8.70% | -54.07% | -7.25% | Upgrade
|
| Profit Margin | 14.98% | 19.16% | 30.64% | 20.31% | 71.19% | 0.53% | Upgrade
|
| Free Cash Flow Margin | - | -5.26% | 1.94% | 11.34% | -94.98% | -9.39% | Upgrade
|
| EBITDA | 65.6 | 31.33 | 35.14 | -1.06 | -12.84 | -4.97 | Upgrade
|
| EBITDA Margin | 15.24% | 16.45% | 31.99% | -2.70% | -42.96% | -4.00% | Upgrade
|
| D&A For EBITDA | 5.63 | 4.1 | 2.05 | 2.36 | 3.32 | 4.03 | Upgrade
|
| EBIT | 59.96 | 27.23 | 33.09 | -3.42 | -16.16 | -9 | Upgrade
|
| EBIT Margin | 13.93% | 14.29% | 30.12% | -8.70% | -54.07% | -7.25% | Upgrade
|
| Effective Tax Rate | 25.58% | 26.49% | 28.66% | - | - | 79.72% | Upgrade
|
| Revenue as Reported | 472.68 | 228.29 | 158.15 | 74.77 | 64.84 | 148.58 | Upgrade
|
| Advertising Expenses | - | 15.5 | 8.66 | 3.44 | 6.18 | 18.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.