Bigbloc Construction Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	2,611	2,246	2,432	2,001	1,752	1,030
Other Revenue	-0	-	-	-	-	-
Revenue	2,611	2,246	2,432	2,001	1,752	1,030
Revenue Growth (YoY)	14.50%	-7.64%	21.55%	14.20%	70.18%	-13.35%
Cost of Revenue	1,162	915.55	895.78	714.65	742.89	429.11
Gross Profit	1,448	1,331	1,536	1,286	1,009	600.53
Selling, General & Admin	276.68	247.72	213.95	152.46	143.11	107.21
Other Operating Expenses	963.89	753.61	731.3	627.93	593.1	370.5
Operating Expenses	1,407	1,146	1,049	841.19	794.97	529.59
Operating Income	41.4	184.56	487.77	445.22	214.37	70.94
Interest Expense	-146.34	-137.24	-86.35	-38.44	-32.08	-41.35
Interest & Investment Income	8.47	8.47	11.08	6.32	3.96	0.24
Other Non Operating Income (Expenses)	8.49	-8.72	-2.23	-3.26	-5.28	-3.27
EBT Excluding Unusual Items	-87.98	47.07	410.28	409.83	180.97	26.57
Gain (Loss) on Sale of Investments	0.81	0.81	-0	-0.91	-0.31	-
Gain (Loss) on Sale of Assets	-4.24	-4.24	0.06	-4.52	-	-0.3
Pretax Income	-89.43	45.62	411.12	405.97	180.89	26.77
Income Tax Expense	-9.68	13.58	104.24	104.61	20.05	2.08
Earnings From Continuing Operations	-79.76	32.04	306.88	301.36	160.84	24.69
Minority Interest in Earnings	64.23	64.74	2.08	1.78	-	-
Net Income	-15.52	96.78	308.96	303.14	160.84	24.69
Net Income to Common	-15.52	96.78	308.96	303.14	160.84	24.69
Net Income Growth	-	-68.68%	1.92%	88.47%	551.40%	0.41%
Shares Outstanding (Basic)	140	142	142	142	142	142
Shares Outstanding (Diluted)	140	142	142	142	142	142
Shares Change (YoY)	-1.76%	-	-	-	-	-
EPS (Basic)	-0.11	0.68	2.18	2.14	1.14	0.17
EPS (Diluted)	-0.11	0.68	2.18	2.14	1.13	0.17
EPS Growth	-	-68.81%	1.87%	88.55%	550.77%	0.41%
Free Cash Flow	-	-601.69	-549.74	-316.56	191.8	-46.05
Free Cash Flow Per Share	-	-4.25	-3.88	-2.24	1.35	-0.33
Dividend Per Share	-	-	0.400	0.200	0.150	0.025
Dividend Growth	-	-	100.00%	33.33%	500.00%	-
Gross Margin	55.47%	59.24%	63.17%	64.29%	57.60%	58.32%
Operating Margin	1.59%	8.22%	20.05%	22.25%	12.23%	6.89%
Profit Margin	-0.60%	4.31%	12.70%	15.15%	9.18%	2.40%
Free Cash Flow Margin	-	-26.78%	-22.60%	-15.82%	10.95%	-4.47%
EBITDA	216.04	328.26	590.2	505.44	273.05	122.72
EBITDA Margin	8.28%	14.61%	24.27%	25.26%	15.58%	11.92%
D&A For EBITDA	174.64	143.69	102.43	60.23	58.68	51.78
EBIT	41.4	184.56	487.77	445.22	214.37	70.94
EBIT Margin	1.59%	8.22%	20.05%	22.25%	12.23%	6.89%
Effective Tax Rate	-	29.77%	25.35%	25.77%	11.08%	7.77%
Revenue as Reported	2,672	2,291	2,474	2,009	1,758	1,031
Advertising Expenses	-	4.08	0.9	2.25	1.23	0.56

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.