Sprayking Limited (BOM:540079)
India · Delayed Price · Currency is INR 1.760
-0.020 (-1.12%)
At close: Jan 21, 2026
Sprayking Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,080 | 1,301 | 1,017 | 193.28 | 159.9 | 186.02 | Upgrade |
Other Revenue | 20.89 | 11.61 | - | - | - | 0.59 | Upgrade |
| 1,101 | 1,313 | 1,017 | 193.28 | 159.9 | 186.61 | Upgrade | |
Revenue Growth (YoY) | -5.81% | 29.11% | 426.00% | 20.88% | -14.31% | -28.71% | Upgrade |
Cost of Revenue | 870.11 | 1,092 | 797.88 | 155.2 | 143.56 | 177.57 | Upgrade |
Gross Profit | 230.7 | 220.47 | 218.77 | 38.07 | 16.34 | 9.03 | Upgrade |
Selling, General & Admin | 31.7 | 30.92 | 24.84 | 3.63 | 2.62 | 3.27 | Upgrade |
Other Operating Expenses | 50.48 | 53.23 | 40.31 | 9.08 | 8.84 | 5.38 | Upgrade |
Operating Expenses | 101.16 | 102.25 | 84.61 | 13.83 | 11.65 | 10.39 | Upgrade |
Operating Income | 129.55 | 118.22 | 134.16 | 24.25 | 4.69 | -1.35 | Upgrade |
Interest Expense | -24.16 | -19.83 | -10.6 | -0.76 | - | -3.67 | Upgrade |
Interest & Investment Income | - | - | 3.71 | 0.05 | 0.05 | - | Upgrade |
Other Non Operating Income (Expenses) | -32.05 | -2.14 | -2.99 | -0.32 | -0.04 | -0.34 | Upgrade |
EBT Excluding Unusual Items | 73.34 | 96.25 | 124.29 | 23.22 | 4.71 | -5.37 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 14.13 | Upgrade |
Pretax Income | 73.34 | 96.25 | 124.29 | 23.22 | 4.71 | 8.77 | Upgrade |
Income Tax Expense | 15.5 | 23.53 | 35.13 | 6.21 | 1.24 | 2.56 | Upgrade |
Net Income | 63.71 | 72.72 | 89.16 | 17 | 3.47 | 6.2 | Upgrade |
Net Income to Common | 63.71 | 72.72 | 89.16 | 17 | 3.47 | 6.2 | Upgrade |
Net Income Growth | -20.06% | -18.44% | 424.41% | 390.25% | -44.10% | 2038.76% | Upgrade |
Shares Outstanding (Basic) | 216 | 211 | 106 | 134 | 125 | 106 | Upgrade |
Shares Outstanding (Diluted) | 216 | 211 | 106 | 134 | 125 | 106 | Upgrade |
Shares Change (YoY) | - | 100.31% | -21.16% | 7.23% | 18.00% | 0.01% | Upgrade |
EPS (Basic) | 0.29 | 0.34 | 0.84 | 0.13 | 0.03 | 0.06 | Upgrade |
EPS (Diluted) | 0.29 | 0.34 | 0.84 | 0.13 | 0.03 | 0.06 | Upgrade |
EPS Growth | - | -59.28% | 565.15% | 357.19% | -52.63% | 2073.29% | Upgrade |
Free Cash Flow | 51.17 | -224.03 | -269.67 | -32.46 | 9.78 | 6.3 | Upgrade |
Free Cash Flow Per Share | 0.24 | -1.06 | -2.56 | -0.24 | 0.08 | 0.06 | Upgrade |
Gross Margin | 20.96% | 16.80% | 21.52% | 19.70% | 10.22% | 4.84% | Upgrade |
Operating Margin | 11.77% | 9.01% | 13.20% | 12.55% | 2.93% | -0.73% | Upgrade |
Profit Margin | 5.79% | 5.54% | 8.77% | 8.80% | 2.17% | 3.33% | Upgrade |
Free Cash Flow Margin | 4.65% | -17.07% | -26.52% | -16.79% | 6.11% | 3.38% | Upgrade |
EBITDA | 148.53 | 136.32 | 153.62 | 25.36 | 4.89 | 0.29 | Upgrade |
EBITDA Margin | 13.49% | 10.38% | 15.11% | 13.12% | 3.06% | 0.15% | Upgrade |
D&A For EBITDA | 18.98 | 18.1 | 19.46 | 1.11 | 0.2 | 1.64 | Upgrade |
EBIT | 129.55 | 118.22 | 134.16 | 24.25 | 4.69 | -1.35 | Upgrade |
EBIT Margin | 11.77% | 9.01% | 13.20% | 12.55% | 2.93% | -0.73% | Upgrade |
Effective Tax Rate | 21.14% | 24.45% | 28.26% | 26.76% | 26.31% | 29.22% | Upgrade |
Revenue as Reported | 1,101 | 1,313 | 1,020 | 193.33 | 159.95 | 205.04 | Upgrade |
Advertising Expenses | - | 1.53 | 1.64 | 0.11 | 0.01 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.