Valiant Organics Limited (BOM:540145)
India flag India · Delayed Price · Currency is INR
432.45
-13.45 (-3.02%)
At close: Jun 6, 2025

Valiant Organics Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
7,1887,23110,51811,5337,548
Upgrade
Revenue
7,1887,23110,51811,5337,548
Upgrade
Revenue Growth (YoY)
-0.59%-31.25%-8.80%52.79%11.83%
Upgrade
Cost of Revenue
4,5715,0797,0987,9444,274
Upgrade
Gross Profit
2,6162,1523,4203,5883,274
Upgrade
Selling, General & Admin
449.89503.22473376.4297.47
Upgrade
Other Operating Expenses
1,6301,2701,2991,154920.17
Upgrade
Operating Expenses
2,4372,1232,0641,8271,402
Upgrade
Operating Income
179.1729.091,3561,7621,872
Upgrade
Interest Expense
-236.39-163.43-107.93-64.79-49.98
Upgrade
Interest & Investment Income
-1.664.038.635.17
Upgrade
Earnings From Equity Investments
-7.62-15.65---
Upgrade
Currency Exchange Gain (Loss)
-4.16-5.36-9.23-4.7
Upgrade
Other Non Operating Income (Expenses)
86.3657.8251.5265.254.16
Upgrade
EBT Excluding Unusual Items
21.52-86.351,2981,7611,877
Upgrade
Impairment of Goodwill
-----28.16
Upgrade
Gain (Loss) on Sale of Investments
-30.0924.13--
Upgrade
Gain (Loss) on Sale of Assets
-3.440.640.350.06
Upgrade
Other Unusual Items
--34.1148.98--
Upgrade
Pretax Income
21.52-86.931,3721,7621,849
Upgrade
Income Tax Expense
55.79-2.97346.16482.57539.9
Upgrade
Earnings From Continuing Operations
-34.28-83.971,0261,2791,309
Upgrade
Minority Interest in Earnings
-3.090.05-144.43-146.29-163.06
Upgrade
Net Income
-37.36-83.91881.211,1331,146
Upgrade
Net Income to Common
-37.36-83.91881.211,1331,146
Upgrade
Net Income Growth
---22.21%-1.12%-7.56%
Upgrade
Shares Outstanding (Basic)
3027272726
Upgrade
Shares Outstanding (Diluted)
3027282828
Upgrade
Shares Change (YoY)
10.40%-2.43%0.03%--
Upgrade
EPS (Basic)
-1.24-3.0732.4541.7244.68
Upgrade
EPS (Diluted)
-1.24-3.0731.5040.5140.97
Upgrade
EPS Growth
---22.24%-1.12%-7.56%
Upgrade
Free Cash Flow
256.0390.7862.19-1,534-562.54
Upgrade
Free Cash Flow Per Share
8.503.3230.82-54.86-20.12
Upgrade
Dividend Per Share
--1.0003.5005.000
Upgrade
Dividend Growth
---71.43%-30.00%-9.09%
Upgrade
Gross Margin
36.40%29.76%32.51%31.12%43.37%
Upgrade
Operating Margin
2.49%0.40%12.89%15.27%24.80%
Upgrade
Profit Margin
-0.52%-1.16%8.38%9.82%15.18%
Upgrade
Free Cash Flow Margin
3.56%1.25%8.20%-13.30%-7.45%
Upgrade
EBITDA
536.77374.291,6432,0372,052
Upgrade
EBITDA Margin
7.47%5.18%15.62%17.67%27.18%
Upgrade
D&A For EBITDA
357.6345.2287.34275.92179.88
Upgrade
EBIT
179.1729.091,3561,7621,872
Upgrade
EBIT Margin
2.49%0.40%12.89%15.27%24.80%
Upgrade
Effective Tax Rate
259.30%-25.23%27.39%29.21%
Upgrade
Revenue as Reported
7,2747,32410,59811,6077,607
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.