Shashijit Infraprojects Limited (BOM:540147)
India · Delayed Price · Currency is INR 3.200
+0.090 (2.89%)
At close: Mar 6, 2026
Shashijit Infraprojects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 222.75 | 228.75 | 273.52 | 353.4 | 284.72 | 168.17 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 222.75 | 228.75 | 273.52 | 353.4 | 284.72 | 168.17 | |
Revenue Growth (YoY) | -7.56% | -16.37% | -22.60% | 24.12% | 69.30% | -41.35% |
Cost of Revenue | 115.03 | 124.61 | 116.02 | 172.7 | 140.16 | 95.35 |
Gross Profit | 107.72 | 104.13 | 157.5 | 180.7 | 144.56 | 72.82 |
Selling, General & Admin | 32.63 | 33.99 | 35.97 | 45.1 | 41.82 | 27.4 |
Other Operating Expenses | 88.84 | 91.29 | 98.4 | 109.98 | 82.08 | 34.83 |
Operating Expenses | 130 | 133.17 | 144 | 163.24 | 136.5 | 70.9 |
Operating Income | -22.28 | -29.04 | 13.49 | 17.46 | 8.06 | 1.92 |
Interest Expense | -7.24 | -8.94 | -10.91 | -9.23 | -7.06 | -5.99 |
Interest & Investment Income | 0.46 | 0.46 | 0.81 | 0.41 | 0.83 | 1.74 |
Other Non Operating Income (Expenses) | 1.01 | -0.87 | -1.22 | -1.9 | -0.41 | -0.32 |
EBT Excluding Unusual Items | -28.05 | -38.39 | 2.17 | 6.75 | 1.41 | -2.64 |
Gain (Loss) on Sale of Assets | 1.48 | 1.48 | - | - | 0.14 | 0.88 |
Pretax Income | -26.58 | -36.91 | 2.17 | 6.8 | 1.55 | -1.76 |
Income Tax Expense | -10.05 | -5.85 | -1.1 | 2.29 | 0.26 | -0.29 |
Earnings From Continuing Operations | -16.52 | -31.06 | 3.28 | 4.51 | 1.28 | -1.47 |
Earnings From Discontinued Operations | - | - | -9.42 | - | - | - |
Net Income | -16.52 | -31.06 | -6.14 | 4.51 | 1.28 | -1.47 |
Net Income to Common | -16.52 | -31.06 | -6.14 | 4.51 | 1.28 | -1.47 |
Net Income Growth | - | - | - | 250.93% | - | - |
Shares Outstanding (Basic) | 69 | 53 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 69 | 53 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | 32.91% | 1.70% | 1.49% | - | - | - |
EPS (Basic) | -0.24 | -0.58 | -0.12 | 0.09 | 0.02 | -0.03 |
EPS (Diluted) | -0.24 | -0.58 | -0.12 | 0.09 | 0.02 | -0.03 |
EPS Growth | - | - | - | 262.50% | - | - |
Free Cash Flow | - | -43.14 | 5.98 | -12.86 | -16.2 | -2.6 |
Free Cash Flow Per Share | - | -0.81 | 0.11 | -0.25 | -0.31 | -0.05 |
Gross Margin | 48.36% | 45.52% | 57.58% | 51.13% | 50.77% | 43.30% |
Operating Margin | -10.00% | -12.70% | 4.93% | 4.94% | 2.83% | 1.14% |
Profit Margin | -7.42% | -13.58% | -2.25% | 1.27% | 0.45% | -0.87% |
Free Cash Flow Margin | - | -18.86% | 2.19% | -3.64% | -5.69% | -1.55% |
EBITDA | -15.67 | -21.14 | 23.13 | 24.32 | 19.68 | 10.6 |
EBITDA Margin | -7.04% | -9.24% | 8.46% | 6.88% | 6.91% | 6.30% |
D&A For EBITDA | 6.61 | 7.9 | 9.64 | 6.86 | 11.62 | 8.67 |
EBIT | -22.28 | -29.04 | 13.49 | 17.46 | 8.06 | 1.92 |
EBIT Margin | -10.00% | -12.70% | 4.93% | 4.94% | 2.83% | 1.14% |
Effective Tax Rate | - | - | - | 33.73% | 16.90% | - |
Revenue as Reported | 226.58 | 230.7 | 274.57 | 354.97 | 285.69 | 170.8 |
Advertising Expenses | - | 0.12 | 0.1 | 0.12 | 0.21 | 0.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.