Franklin Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	1,103	1,752	505.81	205.19	170.09	150.17
Other Revenue	0.94	0.37	3.76	-	0.74	1.55
Revenue	1,103	1,753	509.57	205.19	170.82	151.72
Revenue Growth (YoY)	7.93%	243.98%	148.34%	20.12%	12.59%	14.80%
Cost of Revenue	1,200	1,631	392.75	175.42	168.64	150.09
Gross Profit	-96.39	122.26	116.82	29.78	2.18	1.63
Selling, General & Admin	1.63	3.69	2.09	0.69	0.57	0.69
Other Operating Expenses	12.1	6.57	1.3	0.43	1.18	0.12
Operating Expenses	14.01	10.53	3.64	1.38	2	1.06
Operating Income	-110.4	111.73	113.17	28.4	0.17	0.56
Interest Expense	-0	-	-	-0	-	-
Other Non Operating Income (Expenses)	-0	-0	-0.11	-0.01	-0.01	-0.03
EBT Excluding Unusual Items	-110.4	111.73	113.07	28.39	0.16	0.54
Other Unusual Items	-	-	0.05	-25.5	-	-
Pretax Income	-110.4	111.73	113.12	2.9	0.16	0.54
Income Tax Expense	-57.58	0.18	8.48	0.75	0.09	0.13
Net Income	-52.83	111.55	104.64	2.14	0.07	0.4
Net Income to Common	-52.83	111.55	104.64	2.14	0.07	0.4
Net Income Growth	-	6.61%	4782.71%	2973.71%	-82.74%	0.72%
Shares Outstanding (Basic)	666	286	72	72	72	72
Shares Outstanding (Diluted)	666	286	72	72	72	72
Shares Change (YoY)	180.14%	295.55%	0.02%	-	-	-
EPS (Basic)	-0.08	0.39	1.45	0.03	0.00	0.01
EPS (Diluted)	-0.08	0.39	1.45	0.03	0.00	0.01
EPS Growth	-	-73.05%	4805.09%	2960.17%	-82.47%	-
Free Cash Flow	-	-387.69	-14.15	-16.15	-7	14.38
Free Cash Flow Per Share	-	-1.35	-0.20	-0.22	-0.10	0.20
Gross Margin	-8.74%	6.98%	22.92%	14.51%	1.27%	1.07%
Operating Margin	-10.01%	6.37%	22.21%	13.84%	0.10%	0.37%
Profit Margin	-4.79%	6.36%	20.53%	1.04%	0.04%	0.27%
Free Cash Flow Margin	-	-22.12%	-2.78%	-7.87%	-4.10%	9.48%
EBITDA	-110.12	112	113.43	28.66	0.43	0.82
EBITDA Margin	-9.98%	6.39%	22.26%	13.97%	0.25%	0.54%
D&A For EBITDA	0.28	0.27	0.26	0.26	0.26	0.26
EBIT	-110.4	111.73	113.17	28.4	0.17	0.56
EBIT Margin	-10.01%	6.37%	22.21%	13.84%	0.10%	0.37%
Effective Tax Rate	-	0.16%	7.50%	26.00%	56.83%	25.00%
Revenue as Reported	1,103	1,753	509.58	-	170.82	151.72
Advertising Expenses	-	0.34	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.