Franklin Industries Limited (BOM:540190)

Franklin Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,399	1,752	505.81	205.19	170.09	150.17
Other Revenue	0.94	0.37	3.76	-	0.74	1.55
Revenue	1,400	1,753	509.57	205.19	170.82	151.72
Revenue Growth (YoY)	57.57%	243.98%	148.34%	20.12%	12.59%	14.80%
Cost of Revenue	1,344	1,631	392.75	175.42	168.64	150.09
Gross Profit	55.33	122.26	116.82	29.78	2.18	1.63
Selling, General & Admin	3.14	3.69	2.09	0.69	0.57	0.69
Other Operating Expenses	13	6.57	1.3	0.43	1.18	0.12
Operating Expenses	16.41	10.53	3.64	1.38	2	1.06
Operating Income	38.91	111.73	113.17	28.4	0.17	0.56
Interest Expense	-	-	-	-0	-	-
Other Non Operating Income (Expenses)	-	-0	-0.11	-0.01	-0.01	-0.03
EBT Excluding Unusual Items	38.91	111.73	113.07	28.39	0.16	0.54
Other Unusual Items	-	-	0.05	-25.5	-	-
Pretax Income	38.91	111.73	113.12	2.9	0.16	0.54
Income Tax Expense	2.27	0.18	8.48	0.75	0.09	0.13
Net Income	36.65	111.55	104.64	2.14	0.07	0.4
Net Income to Common	36.65	111.55	104.64	2.14	0.07	0.4
Net Income Growth	-80.47%	6.61%	4782.71%	2973.71%	-82.74%	0.72%
Shares Outstanding (Basic)	499	286	4	72	72	72
Shares Outstanding (Diluted)	499	286	4	72	72	72
Shares Change (YoY)	174.45%	7810.91%	-95.00%	-	-	-
EPS (Basic)	0.07	0.39	28.94	0.03	0.00	0.01
EPS (Diluted)	0.07	0.39	28.94	0.03	0.00	0.01
EPS Growth	-92.88%	-98.65%	98001.71%	2960.17%	-82.47%	-
Free Cash Flow	-481.9	-387.69	-14.15	-16.15	-7	14.38
Free Cash Flow Per Share	-0.96	-1.35	-3.91	-0.22	-0.10	0.20
Gross Margin	3.95%	6.98%	22.92%	14.51%	1.27%	1.07%
Operating Margin	2.78%	6.37%	22.21%	13.84%	0.10%	0.37%
Profit Margin	2.62%	6.36%	20.53%	1.04%	0.04%	0.27%
Free Cash Flow Margin	-34.43%	-22.12%	-2.78%	-7.87%	-4.10%	9.48%
EBITDA	39.19	112	113.43	28.66	0.43	0.82
EBITDA Margin	2.80%	6.39%	22.26%	13.97%	0.25%	0.54%
D&A For EBITDA	0.27	0.27	0.26	0.26	0.26	0.26
EBIT	38.91	111.73	113.17	28.4	0.17	0.56
EBIT Margin	2.78%	6.37%	22.21%	13.84%	0.10%	0.37%
Effective Tax Rate	5.83%	0.16%	7.50%	26.00%	56.83%	25.00%
Revenue as Reported	1,400	1,753	509.58	-	170.82	151.72
Advertising Expenses	-	0.34	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.