Franklin Industries Limited (BOM:540190)

Franklin Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,752	505.81	205.19	170.09	150.17
Other Revenue	-	3.76	-	0.74	1.55
Revenue	1,752	509.57	205.19	170.82	151.72
Revenue Growth (YoY)	243.91%	148.34%	20.12%	12.59%	14.80%
Cost of Revenue	1,631	392.75	175.42	168.64	150.09
Gross Profit	121.89	116.82	29.78	2.18	1.63
Selling, General & Admin	3.07	2.09	0.69	0.57	0.69
Other Operating Expenses	6.82	1.3	0.43	1.18	0.12
Operating Expenses	10.16	3.64	1.38	2	1.06
Operating Income	111.73	113.17	28.4	0.17	0.56
Interest Expense	-0	-	-0	-	-
Other Non Operating Income (Expenses)	0	-0	-0.01	-0.01	-0.03
EBT Excluding Unusual Items	111.73	113.17	28.39	0.16	0.54
Other Unusual Items	-	-0.05	-25.5	-	-
Pretax Income	111.73	113.12	2.9	0.16	0.54
Income Tax Expense	0.18	8.48	0.75	0.09	0.13
Net Income	111.55	104.64	2.14	0.07	0.4
Net Income to Common	111.55	104.64	2.14	0.07	0.4
Net Income Growth	6.61%	4782.71%	2973.71%	-82.74%	0.72%
Shares Outstanding (Basic)	286	72	72	72	72
Shares Outstanding (Diluted)	286	72	72	72	72
Shares Change (YoY)	295.61%	-	-	-	-
EPS (Basic)	0.39	1.45	0.03	0.00	0.01
EPS (Diluted)	0.39	1.45	0.03	0.00	0.01
EPS Growth	-73.01%	4798.31%	2960.17%	-82.47%	-
Free Cash Flow	-387.69	-5.71	-16.15	-7	14.38
Free Cash Flow Per Share	-1.35	-0.08	-0.22	-0.10	0.20
Gross Margin	6.96%	22.92%	14.51%	1.27%	1.07%
Operating Margin	6.38%	22.21%	13.84%	0.10%	0.37%
Profit Margin	6.37%	20.53%	1.04%	0.04%	0.27%
Free Cash Flow Margin	-22.12%	-1.12%	-7.87%	-4.10%	9.48%
EBITDA	112	113.43	28.66	0.43	0.82
EBITDA Margin	6.39%	22.26%	13.97%	0.25%	0.54%
D&A For EBITDA	0.27	0.26	0.26	0.26	0.26
EBIT	111.73	113.17	28.4	0.17	0.56
EBIT Margin	6.38%	22.21%	13.84%	0.10%	0.37%
Effective Tax Rate	0.16%	7.50%	26.00%	56.83%	25.00%
Revenue as Reported	1,753	-	-	170.82	151.72

Source: S&P Global Market Intelligence. Standard template. Financial Sources.