Osiajee Texfab Limited (BOM:540198)
455.05
+15.45 (3.51%)
At close: Jan 20, 2026
Osiajee Texfab Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 83.94 | 70.91 | 23.77 | 24.46 | 28.99 | 49.45 | Upgrade | |
Revenue Growth (YoY) | 264.93% | 198.34% | -2.83% | -15.64% | -41.37% | -27.63% | Upgrade |
Cost of Revenue | 1.76 | 1.72 | 1.49 | 2.29 | 18.35 | 42.49 | Upgrade |
Gross Profit | 82.17 | 69.19 | 22.28 | 22.17 | 10.64 | 6.96 | Upgrade |
Selling, General & Admin | 5.29 | 4.74 | 4.75 | 4.12 | 1.63 | 0.26 | Upgrade |
Other Operating Expenses | 12.33 | 11.55 | 3.87 | 6.13 | 1.86 | 1.35 | Upgrade |
Operating Expenses | 18.01 | 16.68 | 9 | 10.43 | 3.5 | 1.62 | Upgrade |
Operating Income | 64.16 | 52.51 | 13.28 | 11.75 | 7.14 | 5.34 | Upgrade |
Interest Expense | -2.73 | -2.73 | -2.34 | -0.48 | -0 | - | Upgrade |
Interest & Investment Income | 0.25 | 0.25 | 0.71 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 4.15 | 0.02 | - | - | -0 | - | Upgrade |
EBT Excluding Unusual Items | 65.83 | 50.04 | 11.65 | 11.27 | 7.14 | 5.34 | Upgrade |
Pretax Income | 65.83 | 50.04 | 11.65 | 11.27 | 7.14 | 5.34 | Upgrade |
Income Tax Expense | - | - | - | 0.08 | 0.05 | 1.36 | Upgrade |
Net Income | 65.83 | 50.04 | 11.65 | 11.18 | 7.08 | 3.98 | Upgrade |
Net Income to Common | 65.83 | 50.04 | 11.65 | 11.18 | 7.08 | 3.98 | Upgrade |
Net Income Growth | 491.00% | 329.70% | 4.15% | 57.85% | 77.92% | 44.09% | Upgrade |
Shares Outstanding (Basic) | - | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | - | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | - | - | - | - | -0.18% | 0.18% | Upgrade |
EPS (Basic) | - | 9.27 | 2.16 | 2.07 | 1.31 | 0.74 | Upgrade |
EPS (Diluted) | - | 9.27 | 2.16 | 2.07 | 1.31 | 0.74 | Upgrade |
EPS Growth | - | 329.71% | 4.15% | 58.07% | 78.00% | 43.82% | Upgrade |
Free Cash Flow | 14 | 57.69 | -13.9 | -20.1 | -19.03 | 0.04 | Upgrade |
Free Cash Flow Per Share | - | 10.68 | -2.58 | -3.72 | -3.52 | 0.01 | Upgrade |
Dividend Per Share | - | - | - | 0.100 | - | - | Upgrade |
Gross Margin | 97.90% | 97.58% | 93.75% | 90.66% | 36.70% | 14.08% | Upgrade |
Operating Margin | 76.44% | 74.05% | 55.87% | 48.03% | 24.63% | 10.81% | Upgrade |
Profit Margin | 78.43% | 70.58% | 49.00% | 45.72% | 24.43% | 8.05% | Upgrade |
Free Cash Flow Margin | 16.68% | 81.36% | -58.49% | -82.18% | -65.64% | 0.09% | Upgrade |
EBITDA | 64.56 | 52.9 | 13.66 | 11.93 | 7.15 | 5.36 | Upgrade |
EBITDA Margin | 76.91% | 74.60% | 57.46% | 48.75% | 24.66% | 10.83% | Upgrade |
D&A For EBITDA | 0.4 | 0.39 | 0.38 | 0.18 | 0.01 | 0.01 | Upgrade |
EBIT | 64.16 | 52.51 | 13.28 | 11.75 | 7.14 | 5.34 | Upgrade |
EBIT Margin | 76.44% | 74.05% | 55.87% | 48.03% | 24.63% | 10.81% | Upgrade |
Effective Tax Rate | - | - | - | 0.75% | 0.76% | 25.49% | Upgrade |
Revenue as Reported | 88.34 | 71.18 | 24.48 | 24.49 | 29.89 | 49.45 | Upgrade |
Advertising Expenses | - | 0.24 | 0.12 | 0.12 | 0.17 | 0.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.