New Light Apparels Limited (BOM:540243)

New Light Apparels Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Net Income	3.66	-5.21	-12.11	0.21	0.18
Depreciation & Amortization	0.32	0.36	0.58	0.57	0.73
Loss (Gain) From Sale of Assets	-	-	-	0.01	-
Other Operating Activities	0.31	-3.15	2.23	2.61	2.23
Change in Accounts Receivable	26.91	-12.12	-4.14	-0.27	41.08
Change in Inventory	-14.5	13.53	14.09	-4.04	0.01
Change in Accounts Payable	-14.98	9.71	3.07	-7.18	-43.7
Operating Cash Flow	1.73	3.12	3.73	-8.1	0.53
Operating Cash Flow Growth	-44.66%	-16.46%	-	-	-80.38%
Capital Expenditures	-0.43	-0.06	-0.23	-	-0.08
Other Investing Activities	-	-	-	0.02	-
Investing Cash Flow	-0.43	-0.06	-0.23	0.02	-0.08
Long-Term Debt Issued	-	-	-	10.46	0.44
Total Debt Issued	-	-	-	10.46	0.44
Long-Term Debt Repaid	-0.6	-2.35	-0.39	-	-
Total Debt Repaid	-0.6	-2.35	-0.39	-	-
Net Debt Issued (Repaid)	-0.6	-2.35	-0.39	10.46	0.44
Issuance of Common Stock	12.11	-	-	-	-
Other Financing Activities	-0.31	-1.11	-2.12	-2.47	-2.31
Financing Cash Flow	11.2	-3.46	-2.51	7.99	-1.88
Miscellaneous Cash Flow Adjustments	-0	-0	-	0	-
Net Cash Flow	12.5	-0.4	0.98	-0.09	-1.43
Free Cash Flow	1.3	3.06	3.5	-8.1	0.45
Free Cash Flow Growth	-57.49%	-12.55%	-	-	-55.46%
Free Cash Flow Margin	1.07%	5.01%	5.65%	-4.08%	0.37%
Free Cash Flow Per Share	0.06	0.14	0.16	-0.37	0.02
Cash Interest Paid	0.31	1.11	2.12	2.47	2.31
Cash Income Tax Paid	0.01	4.59	-4.26	0.07	0.15
Levered Free Cash Flow	4.01	0.17	3.36	-10.52	-1.8
Unlevered Free Cash Flow	4.21	0.87	4.76	-8.87	-0.36
Change in Net Working Capital	-1.82	-2.92	-13.24	11.25	2.62

Source: S&P Global Market Intelligence. Standard template. Financial Sources.