Danube Industries Limited (BOM:540361)
India
· Delayed Price · Currency is INR 4.530
-0.070 (-1.52%)
At close: Apr 30, 2025
Danube Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,040 | 870.34 | 691.04 | 387.15 | 340.85 | 121.63 | Upgrade
|
| Other Revenue | - | - | 0 | 0.02 | 0.09 | - | Upgrade
|
| Revenue | 1,040 | 870.34 | 691.04 | 387.17 | 340.94 | 121.63 | Upgrade
|
| Revenue Growth (YoY) | 21.12% | 25.95% | 78.48% | 13.56% | 180.32% | - | Upgrade
|
| Cost of Revenue | 993.4 | 819 | 665.23 | 371.11 | 331.91 | 120.04 | Upgrade
|
| Gross Profit | 46.76 | 51.34 | 25.81 | 16.06 | 9.04 | 1.59 | Upgrade
|
| Selling, General & Admin | 15.35 | 11.86 | 5.94 | 3.15 | 1.42 | 0.09 | Upgrade
|
| Other Operating Expenses | 11.8 | 11.68 | 4.82 | 8.3 | 3.3 | 1.78 | Upgrade
|
| Operating Expenses | 27.83 | 24.12 | 11.34 | 11.7 | 4.81 | 1.88 | Upgrade
|
| Operating Income | 18.93 | 27.22 | 14.47 | 4.36 | 4.23 | -0.29 | Upgrade
|
| Interest Expense | -13.17 | -12.06 | -3.51 | -0.04 | -0 | - | Upgrade
|
| Interest & Investment Income | 0.2 | 0.2 | 0.43 | 1.02 | 0.41 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.03 | -1.75 | -0.31 | 0.47 | -0.01 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 3.93 | 13.61 | 11.08 | 5.81 | 4.62 | -0.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 7.16 | - | 0.28 | Upgrade
|
| Other Unusual Items | - | - | - | -0.31 | - | - | Upgrade
|
| Pretax Income | 3.93 | 13.61 | 11.08 | 12.65 | 4.62 | -0 | Upgrade
|
| Income Tax Expense | 1.19 | 3.88 | 3.5 | 2.74 | 1.15 | -0.13 | Upgrade
|
| Net Income | 2.74 | 9.73 | 7.58 | 9.91 | 3.47 | 0.13 | Upgrade
|
| Net Income to Common | 2.74 | 9.73 | 7.58 | 9.91 | 3.47 | 0.13 | Upgrade
|
| Net Income Growth | -81.85% | 28.36% | -23.54% | 185.39% | 2566.18% | -93.04% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 60 | 60 | 60 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 60 | 60 | 60 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 11.50% | - | - | 20.00% | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.16 | 0.13 | 0.17 | 0.07 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.16 | 0.13 | 0.17 | 0.07 | 0.00 | Upgrade
|
| EPS Growth | -83.64% | 28.00% | -24.24% | 139.13% | 2549.77% | -92.96% | Upgrade
|
| Free Cash Flow | - | -44.89 | -89.95 | -41.61 | -2.36 | 18.58 | Upgrade
|
| Free Cash Flow Per Share | - | -0.75 | -1.50 | -0.69 | -0.05 | 0.37 | Upgrade
|
| Gross Margin | 4.50% | 5.90% | 3.74% | 4.15% | 2.65% | 1.30% | Upgrade
|
| Operating Margin | 1.82% | 3.13% | 2.09% | 1.13% | 1.24% | -0.24% | Upgrade
|
| Profit Margin | 0.26% | 1.12% | 1.10% | 2.56% | 1.02% | 0.11% | Upgrade
|
| Free Cash Flow Margin | - | -5.16% | -13.02% | -10.75% | -0.69% | 15.28% | Upgrade
|
| EBITDA | 19.52 | 27.81 | 15.05 | 4.61 | 4.31 | -0.29 | Upgrade
|
| EBITDA Margin | 1.88% | 3.19% | 2.18% | 1.19% | 1.27% | -0.24% | Upgrade
|
| D&A For EBITDA | 0.59 | 0.59 | 0.59 | 0.25 | 0.08 | 0 | Upgrade
|
| EBIT | 18.93 | 27.22 | 14.47 | 4.36 | 4.23 | -0.29 | Upgrade
|
| EBIT Margin | 1.82% | 3.13% | 2.09% | 1.13% | 1.24% | -0.24% | Upgrade
|
| Effective Tax Rate | 30.26% | 28.52% | 31.59% | 21.68% | 24.88% | - | Upgrade
|
| Revenue as Reported | 1,040 | 870.75 | 691.92 | 396.16 | 341.39 | 122.52 | Upgrade
|
| Advertising Expenses | - | 1.29 | 0.81 | 0.2 | 0.03 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.