Sarthak Metals Limited (BOM:540393)
India · Delayed Price · Currency is INR 90.36
-0.28 (-0.31%)
At close: Feb 12, 2026
Sarthak Metals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,783 | 1,784 | 3,052 | 4,084 | 4,573 | 2,217 |
Other Revenue | - | - | - | - | 0 | - |
| 1,783 | 1,784 | 3,052 | 4,084 | 4,573 | 2,217 | |
Revenue Growth (YoY) | -11.27% | -41.53% | -25.28% | -10.69% | 106.26% | 3.52% |
Cost of Revenue | 1,439 | 1,488 | 2,599 | 3,372 | 3,806 | 1,810 |
Gross Profit | 344.66 | 296.1 | 452.29 | 711.79 | 766.64 | 407.22 |
Selling, General & Admin | 149.08 | 116.99 | 98.4 | 82.4 | 84.92 | 72.86 |
Other Operating Expenses | 126.9 | 109.47 | 155.31 | 228.53 | 302.63 | 175.8 |
Operating Expenses | 305.74 | 253.97 | 274.05 | 326.29 | 404.42 | 270.06 |
Operating Income | 38.92 | 42.13 | 178.23 | 385.49 | 362.22 | 137.16 |
Interest Expense | -2.53 | -3.97 | -5.12 | -9.71 | -36.26 | -33 |
Interest & Investment Income | 18.41 | 18.41 | 11.2 | 4.33 | 0.63 | 0.3 |
Currency Exchange Gain (Loss) | 6.25 | 6.25 | 5.66 | 25.52 | 8.72 | 0.81 |
Other Non Operating Income (Expenses) | -7.58 | -2.4 | -1.66 | -3.65 | -3.76 | 0.41 |
EBT Excluding Unusual Items | 53.47 | 60.43 | 188.31 | 401.99 | 331.56 | 105.67 |
Gain (Loss) on Sale of Investments | - | - | - | 2.54 | 0.15 | - |
Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 1.34 | 0.16 | - | - |
Other Unusual Items | - | - | - | -7.89 | 26.66 | - |
Pretax Income | 55.86 | 62.81 | 189.66 | 402.26 | 358.47 | 107.82 |
Income Tax Expense | 17.98 | 21.61 | 51.38 | 104.62 | 83.66 | 27.88 |
Net Income | 37.87 | 41.2 | 138.28 | 297.64 | 274.81 | 79.94 |
Net Income to Common | 37.87 | 41.2 | 138.28 | 297.64 | 274.81 | 79.94 |
Net Income Growth | -26.89% | -70.21% | -53.54% | 8.30% | 243.76% | 72.91% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.02% | - | - | - | - | 0.00% |
EPS (Basic) | 2.77 | 3.01 | 10.10 | 21.74 | 20.07 | 5.84 |
EPS (Diluted) | 2.77 | 3.01 | 10.10 | 21.74 | 20.07 | 5.84 |
EPS Growth | -26.85% | -70.20% | -53.54% | 8.32% | 243.70% | 72.91% |
Free Cash Flow | - | -73.57 | 221.09 | 319.87 | 145.34 | -19.08 |
Free Cash Flow Per Share | - | -5.37 | 16.15 | 23.36 | 10.62 | -1.39 |
Dividend Per Share | - | 0.500 | 1.000 | 2.000 | 2.000 | 1.000 |
Dividend Growth | - | -50.00% | -50.00% | - | 100.00% | 100.00% |
Gross Margin | 19.32% | 16.60% | 14.82% | 17.43% | 16.77% | 18.37% |
Operating Margin | 2.18% | 2.36% | 5.84% | 9.44% | 7.92% | 6.19% |
Profit Margin | 2.12% | 2.31% | 4.53% | 7.29% | 6.01% | 3.61% |
Free Cash Flow Margin | - | -4.12% | 7.25% | 7.83% | 3.18% | -0.86% |
EBITDA | 71.73 | 69.57 | 198.5 | 400.8 | 379.09 | 157.92 |
EBITDA Margin | 4.02% | 3.90% | 6.50% | 9.81% | 8.29% | 7.12% |
D&A For EBITDA | 32.81 | 27.44 | 20.26 | 15.31 | 16.86 | 20.77 |
EBIT | 38.92 | 42.13 | 178.23 | 385.49 | 362.22 | 137.16 |
EBIT Margin | 2.18% | 2.36% | 5.84% | 9.44% | 7.92% | 6.19% |
Effective Tax Rate | 32.19% | 34.41% | 27.09% | 26.01% | 23.34% | 25.86% |
Revenue as Reported | 1,805 | 1,811 | 3,071 | 4,122 | 4,583 | 2,221 |
Advertising Expenses | - | 2.76 | 2 | 3.66 | 1.34 | 0.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.