Shankara Building Products Limited (BOM:540425)
India · Delayed Price · Currency is INR 101.05
-1.65 (-1.61%)
At close: Feb 13, 2026
BOM:540425 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 56,847 | 56,967 | 48,284 | 40,297 | 24,184 | 20,384 |
Revenue Growth (YoY) | 4.61% | 17.98% | 19.82% | 66.63% | 18.64% | -22.78% |
Cost of Revenue | 53,693 | 53,863 | 45,576 | 38,107 | 22,498 | 18,901 |
Gross Profit | 3,154 | 3,104 | 2,709 | 2,190 | 1,686 | 1,483 |
Selling, General & Admin | 758.5 | 747.1 | 652.2 | 591.7 | 461.1 | 382.4 |
Other Operating Expenses | 703.5 | 628.6 | 528.3 | 367.3 | 319.8 | 382.8 |
Operating Expenses | 1,651 | 1,568 | 1,350 | 1,122 | 1,000 | 1,005 |
Operating Income | 1,503 | 1,536 | 1,359 | 1,068 | 685.9 | 477.3 |
Interest Expense | -516.1 | -486.9 | -284.6 | -217.4 | -241.3 | -323.2 |
Interest & Investment Income | 9 | 9 | 9.1 | 8.8 | 7.3 | 12.8 |
Other Non Operating Income (Expenses) | -18.4 | -30.5 | -31.7 | -23.4 | 2 | -2.8 |
EBT Excluding Unusual Items | 977.5 | 1,027 | 1,052 | 835.8 | 453.9 | 164.1 |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 12 | 0.1 | 5 | -2.2 |
Asset Writedown | -0.1 | -0.1 | -2.8 | - | - | - |
Other Unusual Items | 1.4 | 5.1 | 20.2 | 7.8 | 1.7 | 39.5 |
Pretax Income | 979 | 1,033 | 1,081 | 843.7 | 460.6 | 201.4 |
Income Tax Expense | 241.6 | 258.6 | 269.7 | 213.2 | 117.4 | 62.9 |
Earnings From Continuing Operations | 737.4 | 774 | 811.3 | 630.5 | 343.2 | 138.5 |
Net Income to Company | 737.4 | 774 | 811.3 | 630.5 | 343.2 | 138.5 |
Net Income | 737.4 | 774 | 811.3 | 630.5 | 343.2 | 138.5 |
Net Income to Common | 737.4 | 774 | 811.3 | 630.5 | 343.2 | 138.5 |
Net Income Growth | 3.61% | -4.60% | 28.68% | 83.71% | 147.80% | -65.27% |
Shares Outstanding (Basic) | 24 | 24 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 24 | 24 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | 0.43% | 3.42% | 2.63% | - | - | -0.21% |
EPS (Basic) | 31.24 | 31.98 | 34.67 | 27.65 | 15.05 | 6.07 |
EPS (Diluted) | 31.17 | 31.92 | 34.67 | 27.59 | 15.02 | 6.06 |
EPS Growth | 2.96% | -7.93% | 25.66% | 83.69% | 147.85% | -65.28% |
Free Cash Flow | - | 375.7 | -204.6 | 484.9 | 499.5 | 1,160 |
Free Cash Flow Per Share | - | 15.53 | -8.74 | 21.27 | 21.91 | 50.90 |
Dividend Per Share | - | 3.000 | 3.000 | 2.500 | 1.000 | - |
Dividend Growth | - | - | 20.00% | 150.00% | - | - |
Gross Margin | 5.55% | 5.45% | 5.61% | 5.44% | 6.97% | 7.27% |
Operating Margin | 2.64% | 2.70% | 2.81% | 2.65% | 2.84% | 2.34% |
Profit Margin | 1.30% | 1.36% | 1.68% | 1.57% | 1.42% | 0.68% |
Free Cash Flow Margin | - | 0.66% | -0.42% | 1.20% | 2.07% | 5.69% |
EBITDA | 1,665 | 1,688 | 1,499 | 1,198 | 809 | 628.4 |
EBITDA Margin | 2.93% | 2.96% | 3.10% | 2.97% | 3.35% | 3.08% |
D&A For EBITDA | 162.28 | 152.6 | 139.7 | 130.1 | 123.1 | 151.1 |
EBIT | 1,503 | 1,536 | 1,359 | 1,068 | 685.9 | 477.3 |
EBIT Margin | 2.64% | 2.70% | 2.81% | 2.65% | 2.84% | 2.34% |
Effective Tax Rate | 24.68% | 25.04% | 24.95% | 25.27% | 25.49% | 31.23% |
Revenue as Reported | 56,891 | 57,000 | 48,337 | 40,374 | 24,215 | 20,446 |
Advertising Expenses | - | 26.9 | 22 | 24.3 | 4.6 | 2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.