Shankara Building Products Limited (BOM:540425)
India · Delayed Price · Currency is INR 978.60
+56.30 (6.10%)
At close: Sep 1, 2025
BOM:540425 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 60,497 | 56,967 | 48,284 | 40,297 | 24,184 | 20,384 | Upgrade | |
Revenue Growth (YoY) | 21.30% | 17.98% | 19.82% | 66.63% | 18.64% | -22.78% | Upgrade |
Cost of Revenue | 57,151 | 53,863 | 45,576 | 38,107 | 22,498 | 18,901 | Upgrade |
Gross Profit | 3,346 | 3,104 | 2,709 | 2,190 | 1,686 | 1,483 | Upgrade |
Selling, General & Admin | 765.4 | 747.1 | 652.2 | 591.7 | 461.1 | 382.4 | Upgrade |
Other Operating Expenses | 674.3 | 628.6 | 528.3 | 367.3 | 319.8 | 382.8 | Upgrade |
Operating Expenses | 1,630 | 1,568 | 1,350 | 1,122 | 1,000 | 1,005 | Upgrade |
Operating Income | 1,716 | 1,536 | 1,359 | 1,068 | 685.9 | 477.3 | Upgrade |
Interest Expense | -452.5 | -486.9 | -284.6 | -217.4 | -241.3 | -323.2 | Upgrade |
Interest & Investment Income | 9 | 9 | 9.1 | 8.8 | 7.3 | 12.8 | Upgrade |
Other Non Operating Income (Expenses) | -31.9 | -30.5 | -31.7 | -23.4 | 2 | -2.8 | Upgrade |
EBT Excluding Unusual Items | 1,241 | 1,027 | 1,052 | 835.8 | 453.9 | 164.1 | Upgrade |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 12 | 0.1 | 5 | -2.2 | Upgrade |
Asset Writedown | -0.1 | -0.1 | -2.8 | - | - | - | Upgrade |
Other Unusual Items | 5.1 | 5.1 | 20.2 | 7.8 | 1.7 | 39.5 | Upgrade |
Pretax Income | 1,246 | 1,033 | 1,081 | 843.7 | 460.6 | 201.4 | Upgrade |
Income Tax Expense | 308.2 | 258.6 | 269.7 | 213.2 | 117.4 | 62.9 | Upgrade |
Earnings From Continuing Operations | 937.5 | 774 | 811.3 | 630.5 | 343.2 | 138.5 | Upgrade |
Net Income to Company | 937.5 | 774 | 811.3 | 630.5 | 343.2 | 138.5 | Upgrade |
Net Income | 937.5 | 774 | 811.3 | 630.5 | 343.2 | 138.5 | Upgrade |
Net Income to Common | 937.5 | 774 | 811.3 | 630.5 | 343.2 | 138.5 | Upgrade |
Net Income Growth | 17.33% | -4.60% | 28.68% | 83.71% | 147.80% | -65.27% | Upgrade |
Shares Outstanding (Basic) | 24 | 24 | 23 | 23 | 23 | 23 | Upgrade |
Shares Outstanding (Diluted) | 24 | 24 | 23 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | 1.92% | 3.42% | 2.63% | - | - | -0.21% | Upgrade |
EPS (Basic) | 38.74 | 31.98 | 34.67 | 27.65 | 15.05 | 6.07 | Upgrade |
EPS (Diluted) | 38.67 | 31.92 | 34.67 | 27.59 | 15.02 | 6.06 | Upgrade |
EPS Growth | 14.94% | -7.93% | 25.66% | 83.69% | 147.85% | -65.28% | Upgrade |
Free Cash Flow | - | 375.7 | -204.6 | 484.9 | 499.5 | 1,160 | Upgrade |
Free Cash Flow Per Share | - | 15.53 | -8.74 | 21.27 | 21.91 | 50.90 | Upgrade |
Dividend Per Share | - | 3.000 | 3.000 | 2.500 | 1.000 | - | Upgrade |
Dividend Growth | - | - | 20.00% | 150.00% | - | - | Upgrade |
Gross Margin | 5.53% | 5.45% | 5.61% | 5.44% | 6.97% | 7.27% | Upgrade |
Operating Margin | 2.84% | 2.70% | 2.81% | 2.65% | 2.84% | 2.34% | Upgrade |
Profit Margin | 1.55% | 1.36% | 1.68% | 1.57% | 1.42% | 0.68% | Upgrade |
Free Cash Flow Margin | - | 0.66% | -0.42% | 1.20% | 2.07% | 5.69% | Upgrade |
EBITDA | 1,872 | 1,688 | 1,499 | 1,198 | 809 | 628.4 | Upgrade |
EBITDA Margin | 3.09% | 2.96% | 3.10% | 2.97% | 3.35% | 3.08% | Upgrade |
D&A For EBITDA | 155.83 | 152.6 | 139.7 | 130.1 | 123.1 | 151.1 | Upgrade |
EBIT | 1,716 | 1,536 | 1,359 | 1,068 | 685.9 | 477.3 | Upgrade |
EBIT Margin | 2.84% | 2.70% | 2.81% | 2.65% | 2.84% | 2.34% | Upgrade |
Effective Tax Rate | 24.74% | 25.04% | 24.95% | 25.27% | 25.49% | 31.23% | Upgrade |
Revenue as Reported | 60,528 | 57,000 | 48,337 | 40,374 | 24,215 | 20,446 | Upgrade |
Advertising Expenses | - | 26.9 | 22 | 24.3 | 4.6 | 2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.