Meera Industries Limited (BOM:540519)

Meera Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	392.53	398.49	301.42	203.38	316.63	223.51
Other Revenue	-	-0	0	-	-	-
Revenue	392.53	398.49	301.42	203.38	316.63	223.51
Revenue Growth (YoY)	3.27%	32.20%	48.21%	-35.77%	41.66%	10.29%
Cost of Revenue	230.22	235.28	175.43	124.35	164.79	124.87
Gross Profit	162.3	163.22	126	79.02	151.84	98.64
Selling, General & Admin	47.26	46.22	43.29	40.07	44.86	33.53
Other Operating Expenses	61.53	59.1	53.04	42.54	59.14	30.73
Operating Expenses	123.98	118	108.77	93.53	114.17	71.12
Operating Income	38.32	45.22	17.23	-14.51	37.67	27.51
Interest Expense	-4.31	-1.75	-0.64	-0.83	-2.02	-0.31
Interest & Investment Income	0.8	0.8	0.24	0.04	0.48	0.49
Currency Exchange Gain (Loss)	1.32	1.32	-	1.72	1.57	0.7
Other Non Operating Income (Expenses)	2.08	0.6	-0.43	-0.2	-0.15	0.13
EBT Excluding Unusual Items	38.2	46.18	16.4	-13.79	37.54	28.52
Gain (Loss) on Sale of Investments	0.05	0.05	0.05	0.03	0.17	0.08
Gain (Loss) on Sale of Assets	-	-	-	0	0	-
Pretax Income	38.26	46.24	16.45	-13.75	37.72	28.6
Income Tax Expense	9.61	9.02	1.84	-0.03	11.01	7.13
Net Income	28.64	37.22	14.61	-13.72	26.71	21.47
Net Income to Common	28.64	37.22	14.61	-13.72	26.71	21.47
Net Income Growth	-11.89%	154.74%	-	-	24.41%	311.78%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-0.72%	-	-	-	-	1.57%
EPS (Basic)	2.68	3.49	1.37	-1.29	2.50	2.01
EPS (Diluted)	2.68	3.49	1.37	-1.29	2.50	2.01
EPS Growth	-11.25%	154.74%	-	-	24.38%	305.39%
Free Cash Flow	15.76	-29.9	-21.03	-0.71	-9.83	30.76
Free Cash Flow Per Share	1.48	-2.80	-1.97	-0.07	-0.92	2.88
Dividend Per Share	1.000	1.000	-	-	0.500	1.200
Dividend Growth	100.00%	-	-	-	-58.33%	187.98%
Gross Margin	41.35%	40.96%	41.80%	38.86%	47.95%	44.13%
Operating Margin	9.76%	11.35%	5.72%	-7.13%	11.90%	12.31%
Profit Margin	7.30%	9.34%	4.85%	-6.75%	8.43%	9.60%
Free Cash Flow Margin	4.01%	-7.50%	-6.98%	-0.35%	-3.11%	13.76%
EBITDA	50.25	54.63	26.38	-6.89	44.51	33.9
EBITDA Margin	12.80%	13.71%	8.75%	-3.39%	14.06%	15.17%
D&A For EBITDA	11.93	9.42	9.15	7.62	6.84	6.38
EBIT	38.32	45.22	17.23	-14.51	37.67	27.51
EBIT Margin	9.76%	11.35%	5.72%	-7.13%	11.90%	12.31%
Effective Tax Rate	25.12%	19.50%	11.19%	-	29.20%	24.94%
Revenue as Reported	397.25	401.73	301.84	206.12	318.9	227.2
Advertising Expenses	-	0.73	0.74	0.7	0.37	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.