Meera Industries Limited (BOM:540519)

Meera Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	404.6	398.49	301.42	203.38	316.63	223.51
Other Revenue	-	-0	0	-	-	-
Revenue	404.6	398.49	301.42	203.38	316.63	223.51
Revenue Growth (YoY)	19.35%	32.20%	48.21%	-35.77%	41.66%	10.29%
Cost of Revenue	234.79	235.28	175.43	124.35	164.79	124.87
Gross Profit	169.8	163.22	126	79.02	151.84	98.64
Selling, General & Admin	45.68	46.22	43.29	40.07	44.86	33.53
Other Operating Expenses	63.64	59.1	53.04	42.54	59.14	30.73
Operating Expenses	123.27	118	108.77	93.53	114.17	71.12
Operating Income	46.53	45.22	17.23	-14.51	37.67	27.51
Interest Expense	-3.49	-1.75	-0.64	-0.83	-2.02	-0.31
Interest & Investment Income	-	0.8	0.24	0.04	0.48	0.49
Currency Exchange Gain (Loss)	-	1.32	-	1.72	1.57	0.7
Other Non Operating Income (Expenses)	4.26	0.6	-0.43	-0.2	-0.15	0.13
EBT Excluding Unusual Items	47.3	46.18	16.4	-13.79	37.54	28.52
Gain (Loss) on Sale of Investments	-	0.05	0.05	0.03	0.17	0.08
Gain (Loss) on Sale of Assets	-	-	-	0	0	-
Pretax Income	47.3	46.24	16.45	-13.75	37.72	28.6
Income Tax Expense	11.05	9.02	1.84	-0.03	11.01	7.13
Net Income	36.25	37.22	14.61	-13.72	26.71	21.47
Net Income to Common	36.25	37.22	14.61	-13.72	26.71	21.47
Net Income Growth	58.93%	154.74%	-	-	24.41%	311.78%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-0.31%	-	-	-	-	1.57%
EPS (Basic)	3.39	3.49	1.37	-1.29	2.50	2.01
EPS (Diluted)	3.39	3.49	1.37	-1.29	2.50	2.01
EPS Growth	59.42%	154.74%	-	-	24.38%	305.39%
Free Cash Flow	-	-29.9	-21.03	-0.71	-9.83	30.76
Free Cash Flow Per Share	-	-2.80	-1.97	-0.07	-0.92	2.88
Dividend Per Share	-	1.000	-	-	0.500	1.200
Dividend Growth	-	-	-	-	-58.33%	187.98%
Gross Margin	41.97%	40.96%	41.80%	38.86%	47.95%	44.13%
Operating Margin	11.50%	11.35%	5.72%	-7.13%	11.90%	12.31%
Profit Margin	8.96%	9.34%	4.85%	-6.75%	8.43%	9.60%
Free Cash Flow Margin	-	-7.50%	-6.98%	-0.35%	-3.11%	13.76%
EBITDA	60.1	54.63	26.38	-6.89	44.51	33.9
EBITDA Margin	14.85%	13.71%	8.75%	-3.39%	14.06%	15.17%
D&A For EBITDA	13.57	9.42	9.15	7.62	6.84	6.38
EBIT	46.53	45.22	17.23	-14.51	37.67	27.51
EBIT Margin	11.50%	11.35%	5.72%	-7.13%	11.90%	12.31%
Effective Tax Rate	23.36%	19.50%	11.19%	-	29.20%	24.94%
Revenue as Reported	408.85	401.73	301.84	206.12	318.9	227.2
Advertising Expenses	-	0.73	0.74	0.7	0.37	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.