Meera Industries Limited (BOM:540519)

Meera Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	364.08	398.49	301.42	203.38	316.63	223.51
Other Revenue	-	-0	0	-	-	-
Revenue	364.08	398.49	301.42	203.38	316.63	223.51
Revenue Growth (YoY)	-13.41%	32.20%	48.21%	-35.77%	41.66%	10.29%
Cost of Revenue	223.96	235.28	175.43	124.35	164.79	124.87
Gross Profit	140.11	163.22	126	79.02	151.84	98.64
Selling, General & Admin	48.77	46.22	43.29	40.07	44.86	33.53
Other Operating Expenses	52.44	59.1	53.04	42.54	59.14	30.73
Operating Expenses	117.74	118	108.77	93.53	114.17	71.12
Operating Income	22.37	45.22	17.23	-14.51	37.67	27.51
Interest Expense	-5.79	-1.75	-0.64	-0.83	-2.02	-0.31
Interest & Investment Income	0.8	0.8	0.24	0.04	0.48	0.49
Currency Exchange Gain (Loss)	1.32	1.32	-	1.72	1.57	0.7
Other Non Operating Income (Expenses)	4.24	0.6	-0.43	-0.2	-0.15	0.13
EBT Excluding Unusual Items	22.94	46.18	16.4	-13.79	37.54	28.52
Gain (Loss) on Sale of Investments	0.05	0.05	0.05	0.03	0.17	0.08
Gain (Loss) on Sale of Assets	-	-	-	0	0	-
Pretax Income	22.99	46.24	16.45	-13.75	37.72	28.6
Income Tax Expense	4.85	9.02	1.84	-0.03	11.01	7.13
Net Income	18.14	37.22	14.61	-13.72	26.71	21.47
Net Income to Common	18.14	37.22	14.61	-13.72	26.71	21.47
Net Income Growth	-56.10%	154.74%	-	-	24.41%	311.78%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	0.10%	-	-	-	-	1.57%
EPS (Basic)	1.70	3.49	1.37	-1.29	2.50	2.01
EPS (Diluted)	1.70	3.49	1.37	-1.29	2.50	2.01
EPS Growth	-56.14%	154.74%	-	-	24.38%	305.39%
Free Cash Flow	-	-29.9	-21.03	-0.71	-9.83	30.76
Free Cash Flow Per Share	-	-2.80	-1.97	-0.07	-0.92	2.88
Dividend Per Share	0.500	1.000	-	-	0.500	1.200
Dividend Growth	-	-	-	-	-58.33%	187.98%
Gross Margin	38.48%	40.96%	41.80%	38.86%	47.95%	44.13%
Operating Margin	6.14%	11.35%	5.72%	-7.13%	11.90%	12.31%
Profit Margin	4.98%	9.34%	4.85%	-6.75%	8.43%	9.60%
Free Cash Flow Margin	-	-7.50%	-6.98%	-0.35%	-3.11%	13.76%
EBITDA	31.98	54.63	26.38	-6.89	44.51	33.9
EBITDA Margin	8.78%	13.71%	8.75%	-3.39%	14.06%	15.17%
D&A For EBITDA	9.61	9.42	9.15	7.62	6.84	6.38
EBIT	22.37	45.22	17.23	-14.51	37.67	27.51
EBIT Margin	6.14%	11.35%	5.72%	-7.13%	11.90%	12.31%
Effective Tax Rate	21.11%	19.50%	11.19%	-	29.20%	24.94%
Revenue as Reported	370.96	401.73	301.84	206.12	318.9	227.2
Advertising Expenses	-	0.73	0.74	0.7	0.37	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.