Star Cement Limited (BOM:540575)
India flag India · Delayed Price · Currency is INR
234.30
-3.90 (-1.64%)
At close: May 5, 2026
← View all transcripts

Q4 24/25

May 22, 2025

Operator

Ladies and gentlemen, good day and welcome to the Star Cement Q4 FY2025 Earnings Call hosted by ICICI Securities Limited. As a reminder, all participant lines will be in the listen only mode, and there will be an opportunity for you to ask questions after the presentation concludes. Should you need assistance during the conference call, please signal an operator by pressing star, then zero on your touch tone phone. Please note that this conference is being recorded. I now hand the conference over to Mr. Navin Sahadeo. Thank you, and over to you, sir.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Thank you, Sasha. Good afternoon, good evening, everyone, for participating in this call. On behalf of ICICI Securities, I welcome you to the Q4 FY 2025 results conference call of Star Cement. From the management, we have with us Tushar Bhajanka , who is the Deputy Managing Director, and joined by Mr. Manoj Agarwal, who is the Company CFO. So without any further ado, I hand over the call to the management for opening comments. Over to you, sir.

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

Yeah, so good evening, all. My name is Tushar Bhajanka. I'm the Deputy MD of Star Cement. I welcome you all to the conference call of Q4 2025, and I'll hand over the handover to our CFO, Mr. Manoj Agarwal, to make you go through the numbers, and then we can have the Q&A. Thank you.

Manoj Agarwal
AVP, Star Cement Ltd

Yeah, hi, friends. Very good afternoon. I, on behalf of Star Cement Limited, welcome you all to our phone call for discussing our numbers for Q4 FY 2025 and for the full financial year 2024-2025. I would like to clarify that we are discussing on the historical numbers, and there is no invitation to invest.

Having said that, now I will just take you through the Q4 numbers followed by full year numbers. Starting from clinker production during the quarter ended March 2025, we have produced 11.38 lakh tons of clinker as against 6.93 lakh tons same quarter last year. The increase in production is on account of the stabilization of our 3.3 million ton clinker plant at Lumshnong, Meghalaya. So far as cement production is concerned, we have produced 14.79 lakh tons this quarter as against 13.88 lakh tons same quarter last year. Now I will take you through sales volume.

During the quarter, we have sold 14.75 lakh tons of cement and 0.57 lakh tons of clinker as against 13.87 lakh tons of cement and 0.25 lakh tons of clinker last year. This is as far as cement and clinker sales is concerned. As far as geographical distribution is concerned, in Northeast, we have sold around 11.02 lakh tons as against 10.40 lakh tons during same quarter last year, and as far as outside Northeast is concerned, we have sold 3.73 lakh tons of cement this quarter as against 3.47 lakh tons same quarter last year. In terms of blend mix, it is almost 14% of OPC, and the rest is PPC. These are the quantitative numbers of the quarter. Now I will take you through the financials. The total revenue figure this quarter is around INR 1,052 crores as against INR 914 crores same period last year.

As far as the EBITDA figure is concerned, this quarter we have generated EBITDA of around INR 268 crores as against INR 188 crores last year. That is INR 123 crores as against 88 crores in the same period last year. There is increase in spite of the fact that there is a sharp increase in depreciation due to the capitalization of our two new 2 million ton clinker grinding units and also the clinkerization unit. On per ton EBITDA, it is 1,749 during this quarter as against 1,329 per ton same quarter last year. This is what our quarterly numbers for fourth quarter. The total revenue figure for the full financial year is around INR 3,163 crores as against INR 2,911 crore in previous financial year.

As far as the EBITDA figure is concerned, during the financial year, we have generated EBITDA of around INR 589 crores as against INR 583 crores last year. That is INR 169 crores as against 295 crores in FY 2024. There is a decrease in the amount of increased depreciation as explained earlier. On per ton EBITDA, it is INR 1,245 per ton during FY 2025 as against 1,312 per ton last year. These are the quarterly and full year numbers. Now I request all of you that if you have any queries, you can ask the same, and I will request Navin ji to moderate the queries very, very briefly. As further, Mr. Dilip Agarwal, our CTO, is also with me, so he will also reply the relevant question required to. Okay, now Navin , now it's your turn.

Operator

Mr. Navin , you can speak.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Hello?

Operator

Yes, sir.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Yeah, Sasha, we can start with the Q&A, please.

Operator

Thank you very much. We will now begin the question and answer session. Anyone who wishes to ask a question may press star and one on the touch tone telephone. If you wish to remove yourself from the question queue, you may press star and two. Participants are requested to use handsets while asking a question. Ladies and gentlemen, we will wait for a moment while the question queue assembles. The first question is from the line of Shravan Shah from Dolat Capital. Please go ahead.

Shravan Shah
Research Analyst, Dolat Capital

Yeah, thank you. Sir, first on the volume front, so now for FY 2026, last time we said 5.5 million ton odd kind of a number we are looking at. So what's the revised number?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

So the revised number still is about 5.4 million, 5.5 million. So our target remains probably the same, though, of course, monsoon has come early this year, and so the Q1 results may not necessarily reflect us achieving the number year-round. But I think we should be able to probably achieve that number by the end of the year.

Shravan Shah
Research Analyst, Dolat Capital

Okay, got it. Second, in terms of the prices, sir, so now the current prices, so both in Northeast and outside Northeast for us versus the fourth quarter average is how much increase it is there, and how do we now see the prices?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

So the prices compared to quarter four are broadly the average of quarter four is broadly up by about INR 5,000 crores, and we hope to maintain those prices in Q1. But as the off-season comes, then there may be some degradation in the prices.

Shravan Shah
Research Analyst, Dolat Capital

Okay, so in Northeast and East also, similar INR 5,000 crores to INR 7 crores hiking is there?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

Yeah, yeah. Overall, on average, it's about INR 5,000 crores to INR 7,000 crores.

Shravan Shah
Research Analyst, Dolat Capital

Okay, and still in terms of the gap, in terms of the trade non-trade, for us, it is how much?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

The gap between trade, non-trade would be about INR 75,

Manoj Agarwal
AVP, Star Cement Ltd

75 in Q3, Q4.

Shravan Shah
Research Analyst, Dolat Capital

Sorry, sir, INR 75 you are saying?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

Yeah, but that is at the GST level. So you'll have to subtract the GST, and then you'll look at it. So the gap would be about INR 50 crores.

Manoj Agarwal
AVP, Star Cement Ltd

Sorry, it is 80%-20% in Q4.

Shravan Shah
Research Analyst, Dolat Capital

Sorry, sir, I didn't get the number.

Manoj Agarwal
AVP, Star Cement Ltd

80% in trade and 20% in non-trade.

Shravan Shah
Research Analyst, Dolat Capital

No, no, you are saying trade, sir, non-trade, sir. You are saying.

Manoj Agarwal
AVP, Star Cement Ltd

Yeah, yeah, yeah.

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

Yeah, so I think your question was, what is the gap in prices between non-trade and trade? Is that correct?

Shravan Shah
Research Analyst, Dolat Capital

Yes, yes, yes.

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

Yes, so that question, the answer is about INR 500 crores to INR 600 crores.

Shravan Shah
Research Analyst, Dolat Capital

INR 500 crores to INR 600 crores you are saying?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

Yes, yes.

Shravan Shah
Research Analyst, Dolat Capital

Okay, okay, and in terms of the CapEx, now, so first of both the grinding units, Silchar and the other one, so 1 or 2 million ton we were looking at to start in FY 2026 and the other one in FY 2027. So that remains intact, or is there a possibility of early start?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

We expect the grinding unit in Silchar to come by quarter four of FY 2026, right, which is basically in about eight months from now. And we expect the grinding unit in Jorhat to come around at the same time next year. So it will be coming in quarter three or quarter four of FY 2027.

Shravan Shah
Research Analyst, Dolat Capital

Okay, and in terms of the CapEx for FY 2026 and 2027, so would be how much?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

The CapEx for FY 2025 was about INR 562 crores. The CapEx which is targeted for FY 2026 would be about INR 823 crores, and the CapEx for about FY 2027 would be about INR 600 crores.

Shravan Shah
Research Analyst, Dolat Capital

Okay, okay. Got it. And sir, recently we got in March two limestone auctions in Assam, so close to 339 million tons. So the point, I want to understand it. Earlier, we were having a plan, also got a mine in Rajasthan. So we want to reach 20 million tons. So with these 2 million tons, we will be close to 11.7 million tons. So another 8.3 million tons, if we want to reach by FY 2030, how one can look at? So are we looking at more expansion in Assam first and then Rajasthan?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

No, so I think the capacity that we have set in terms of clinker and all these are sufficient for the next four to five years. So we do not plan to expand in clinker very soon. But of course, we will take all the permissions in Umrangso. We will apply for all the certificates from the environmental clearance to forest clearance to any other clearance that we require. And we will keep the permissions ready so that whenever we have to set up a new kiln in Northeast, we are ready to set it up in Umrangso. So that is why we have taken the mine. So the mine that we've taken in Umrangso was from a longer-term perspective for our requirement of setting up a clinker plant whenever we need it in Northeast.

Our focus right now is, of course, because in Northeast, we'll have about 12 million tons, right, of capacity, as you mentioned, including Siliguri. So that, I think, for this area, for the next three, four years, is a good plan. And we are evaluating Rajasthan. We have gotten mines in Nimbahera area in Rajasthan. We are also looking for mines in Jaisalmer area in Rajasthan. And we are trying to make a strategy so that we can enter Rajasthan in a substantial way. And for that, we are working. Once we have decided, we'll let you know.

Shravan Shah
Research Analyst, Dolat Capital

Yeah, no, so the point was that now the FY 2020 is over. So in the next five years, if we want to have 8 million tons, how one can be able to start spending that. So just trying to understand in Rajasthan how much we can add, 2 million tons to 3 million tons, so where the remaining capacity likely can come.

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

Yeah, so I think if we do Rajasthan, right, if we do end up doing Rajasthan, so it would be about a 4 million tons to 4.5 million tons capacity. Right? So that will inch closer to our, that would be a 4 million tons to 4.5 million tons grinding capacity with a clinker capacity of about 3 million tons, r ight? So if we go in that model, then we reach about 16 million tons, 17 million tons, like 12 million tons of what we have already announced, and 4.5 million tons of what potentially we can do in Rajasthan. So including that, I think we inch closer to the 20 million tons number. And in the next five, six years, I think there will also be a requirement of another grinding unit in Northeast. Not now, but probably in the next five, six years. So that inches us closer to a 18 million to 20 million number, basically.

Shravan Shah
Research Analyst, Dolat Capital

Got it. Sir, now a couple of data points.

Operator

Sorry to interrupt. Can you please rejoin the queue?

Shravan Shah
Research Analyst, Dolat Capital

Okay, okay. Thank you.

Operator

Thank you very much. The next question is from the line of Navin Sahadeo from ICICI Securities. Please go ahead, sir.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Yeah, thank you. Thank you for the opportunity. A couple of questions. So what was the amount of incentive booked in the quarter, please?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

It is INR 75 crores.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Understood. So that comes to roughly around INR 500 crores per ton, give or take. So is it fair to assume that with the new kiln fully stabilized, we'll continue to see the incentives at a similar per ton run rate going ahead as well, or there could be some deviation? Or broadly, what is the annual incentives one can look for, let's say, a foreseeable future of four, five years on a steady run rate basis?

Manoj Agarwal
AVP, Star Cement Ltd

It should be almost similar kind of subsidy, except for our Lumshnong plant. The old one. And that too, I think, how many years now?

Dilip Agarwal
CFO, Star Cement Ltd

Since 2017.

Manoj Agarwal
AVP, Star Cement Ltd

Next two years, we are due for subsidy in Lumshnong plant at Star Cement Limited. And so far as Guwahati grinding unit is concerned, so Guwahati grinding unit will continue to have this for another six, seven, eight years. And Lumshnong plant standalone, if you see the complete number of subsidy, then it will not have a much bigger number. And next year, we are targeting Silchar and Jorhat also. In the next two next year, Jorhat and next year, Silchar. So that will also add to the cut of subsidy. So we do not see any drastic change in the numbers of what we are having right now.

Dilip Agarwal
CFO, Star Cement Ltd

But if you see that, depending upon the July to September, because it depends upon the volume, so maybe July to September will come down. May not be INR 75 crores for the four quarters.

Manoj Agarwal
AVP, Star Cement Ltd

No quarters.

Dilip Agarwal
CFO, Star Cement Ltd

But it is maybe somewhere between INR 220 crores to INR 250 crore, it will be there.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Understood. Understood. So roughly INR 200 crores to INR 250 crores anywhere, that kind of a number per annum is what we can look to generate for next few couple of years going ahead.

Manoj Agarwal
AVP, Star Cement Ltd

Yeah, I do.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Understood. So my second question was that as you ramp up your Northeast, like recently commissioned capacities and grinding units are also coming along, and Tushar in the previous question mentioned you have enough volume left which can support growth or your volume growth for next four, five years. So is it then fair to say that entire the energy from a growth perspective, all the energy will be canalized towards new capacities in Rajasthan? Is that the way to look at it?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

I think that is fair. I think that is one way of looking at it. But the thing is that we are in no hurry in that sense, right? So what we really want is that once we enter Rajasthan, we have enough resources, we have enough mines, right, that can sustain our growth in Rajasthan. So we are, though we are aggressive and of course adding up capacities, we are conservative financially, and we would want to first get all the permission, then probably in the next call, I think we'll be in a better position to explain to you what exactly we are doing in Rajasthan. But right now, we are just making sure that we have our base ready so that we can enter Rajasthan in an effective way.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Understood. And my last question was, is there any further scope of efficiency now that the new kiln has ramped up? Are we likely to see further efficiency gains from the waste recoveries, or most of the gains are already captured?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

I think the WHRS has just come in and said, so quarter four may not cover the entire period of WHRS benefits. I think WHRS is one benefit which we expect from line three, which the new line that will start reflecting. Besides that, the new line is still stabilizing. Of course, we are able to produce at 70% to 80% capacity, but it still can produce more. As the kiln stabilizes further and starts producing at a higher capacity, the heat rate and the power would come down. That saving may not be very significant, but will start reflecting in the results.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Understood. That's helpful. Thank you. Thank you. I'll come back in queue for further questions. Thanks .

Operator

Thank you very much. The next question is from the line of Mr. Jain from Investec. Please go ahead.

Nidhesh Jain
Research Analyst, Investec India

Hi, good afternoon. Thank you so much for the opportunity. Just two-fold question that I have. One is about the EBITDA that we have. In this, what is the proportion of incentives for Q4 year- on- year and on FY basis?

Manoj Agarwal
AVP, Star Cement Ltd

Yeah, I think INR 75 crores, as I already said, this quarter is INR 75 crores.

Nidhesh Jain
Research Analyst, Investec India

Sorry, your voice is not very clear.

Dilip Agarwal
CFO, Star Cement Ltd

As my CFO said, that this quarter Q4, FY 2025, the incentive is INR 75 crores and on a full year basis. Just a minute, and on a full year basis, it is INR 167 crores.

Nidhesh Jain
Research Analyst, Investec India

This is compared to previous year and quarter, respectively?

Dilip Agarwal
CFO, Star Cement Ltd

As compared to previous year, this year 167 against INR 16 crores or INR 17 crores last year on full year basis. And on a Yo Y quarter basis, this quarter Q4 quarter is INR 75 crores.

Manoj Agarwal
AVP, Star Cement Ltd

I think it was INR 3 crores last year.

Dilip Agarwal
CFO, Star Cement Ltd

As of last year, very negligible amount of around INR 3 crores.

Nidhesh Jain
Research Analyst, Investec India

Okay, okay.

So the other question is, what is the current grinding capacity in Northeast?

Dilip Agarwal
CFO, Star Cement Ltd

Northeast. You are asking about our capacity or total capacity of industry?

Nidhesh Jain
Research Analyst, Investec India

No, no, your capacity. What is the total grinding capacity in Northeast?

Manoj Agarwal
AVP, Star Cement Ltd

Our capacity is 5.7. Because totally we have 7.7. Two is in Siliguri, that is 5.7 is in Northeast.

Nidhesh Jain
Research Analyst, Investec India

Okay, okay. So comparatively, the sales in OPC is quite different compared to the grinding units that we have. Is that?

Operator

Sir, sorry to interrupt. Can you please join for a follow-up?

Nidhesh Jain
Research Analyst, Investec India

Okay, sure.

Operator

Thank you very much. The next question is from the line of Harsh Mittal from Emkay Global Financial Services. Please go ahead.

Harsh Mittal
Equity Research Analyst, Emkay Global Financial Services Ltd

Hi, good evening. Thank you for taking my question. Most of my questions have been answered. A few questions. First is, what is the EBITDA breakdown between the East and Northeast, if you can provide that detail?

Dilip Agarwal
CFO, Star Cement Ltd

Normally, we do not break EBITDA on geography basis. So we work on the combined EBITDA basis only. And that's workable for us. So other plants in lump sum. So we have to take it on a holistic basis in.

Harsh Mittal
Equity Research Analyst, Emkay Global Financial Services Ltd

Sure, sure. Sir, next question is, what is the time difference between the incentive booked and the actual cash receipt are the same?

Dilip Agarwal
CFO, Star Cement Ltd

Same, most of the subsidy is GST-based subsidy. So when you commission a new plant, initial lag belongs to 18 months. And after that, it kind of regular cash flow kind of. Maybe one quarter or so, o ne quarter lag.

Harsh Mittal
Equity Research Analyst, Emkay Global Financial Services Ltd

Okay, okay. Sure, sure. Sir, what would be the lead distance for this quarter, sir?

Dilip Agarwal
CFO, Star Cement Ltd

This quarter, we have a lead distance of 229 km.

Harsh Mittal
Equity Research Analyst, Emkay Global Financial Services Ltd

Sure. Thank you, sir. That is all.

Operator

Thank you very much. The next question is from the line of Uttam Kumar Srimal from Axis Securities Limited. Please go ahead.

Uttam Kumar Srimal
Senior Equity Research Analyst, Axis Securities Limited

Yes, sir. Very good afternoon and congratulations on the set of numbers. Sir, my question pertains to the AAC blocks in Guwahati. So what is the current status of this thing?

Dilip Agarwal
CFO, Star Cement Ltd

AAC block unit is actually now almost ready for commercial production. We are targeting to commence the production maybe last week of any day kind of situation is there.

Uttam Kumar Srimal
Senior Equity Research Analyst, Axis Securities Limited

Okay, how much revenue we are expecting from this particular unit in FY 20s26?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

We have actually set up AAC plants and also construction chemicals. Though I don't have a revenue estimate right now, but we do expect and there are central benefits and also state benefits attached to it. We do expect to generate an EBITDA of about INR 15 crores from this in the first year. It is going to commence, I think, in this coming week.

Uttam Kumar Srimal
Senior Equity Research Analyst, Axis Securities Limited

Okay. And sir, how was the Premium Cement sale during this quarter out of trade sale?

Tushar Bhajanka
Deputy Managing Director, Star Cement Ltd

I think we have reached a premium segment sale of almost about 12% in quarter four, which we had started last year at about 5%-6%. So there is a good growth of premium sales in the last eight, nine months. And we expect that in the coming year, we can be reaching about 20%.

Uttam Kumar Srimal
Senior Equity Research Analyst, Axis Securities Limited

Okay, so a few data points for this quarter. This is Nagaland coal, biomass, and auction coal and per kilo oil cost.

Dilip Agarwal
CFO, Star Cement Ltd

Yeah, because fuel cost is INR 1.54 million crores per deciliter. And from FSA, we have 52% from FSA. And from biomass, bamboo, and others, 14%. Nagaland is near 1%. And that is for pet coke, 33%.

Uttam Kumar Srimal
Senior Equity Research Analyst, Axis Securities Limited

Okay, okay. That's all from my side. I wish you all the best.

Dilip Agarwal
CFO, Star Cement Ltd

Thank you.

Operator

Thank you very much. The next question is from the line of Shravan Shah from Dolat Capital. Please go ahead.

Shravan Shah
Research Analyst, Dolat Capital

Thank you, sir. Sir, just one thing to understand. This depreciation run rate of INR 88, 89 odd crores. So that's the now the new normal run rate that one can expect, or now once the plant is stabilized and we can start seeing a decline in the depreciation till the new grinding unit comes?

Dilip Agarwal
CFO, Star Cement Ltd

Yeah, because the depreciation we are in on the existing balance sheet. So our depreciation will be because the first year it will be higher. And as year goes on, it will come down. So the depreciation until because the new plant will come only in the Q4. So there will be depreciation.Until that time, the depreciation is going to reduce only.

Shravan Shah
Research Analyst, Dolat Capital

Okay. And sir, in trade, so per ton basis versus Q-on-Q basis from third quarter to fourth quarter, there is a sharp increase there from INR 1144 crores odd per ton to INR 1280 crores odd. So kind of INR 136 crores. So any specific thing to highlight or how one can now look at will this INR 1280, INR 1300 rupees rate is kind of a new normal?

Dilip Agarwal
CFO, Star Cement Ltd

Normally, Q4, last quarter of the financial year is the peak season time for the business, so at that time, if you see on a year-to-year basis also, then there is a tendency of increase in freight in the last quarter of the financial year.

Shravan Shah
Research Analyst, Dolat Capital

Yeah, it increases even last year. It has increased, but not of significant, only INR 25-INR 30 odd. But this time, it was significant, INR 136 crores per ton on Q2. So that's what I have.

Manoj Agarwal
AVP, Star Cement Ltd

So because this is a very long distance has gone up, right, sir, because this quarter. So once it will be normalized, there will be no such increase in freight cost. And also it depends upon the fuel prices. And also if it goes up, then it is very difficult to predict right now. But it will normalize.

Uttam Kumar Srimal
Senior Equity Research Analyst, Axis Securities Limited

Okay, okay. Okay. And Siliguri currently would be in terms of utilization for fourth quarter would be similar 45%-50%, or it has gone up?

Manoj Agarwal
AVP, Star Cement Ltd

It is in Siliguri, last quarter we utilized more than 70%.

Shravan Shah
Research Analyst, Dolat Capital

Oh, that's a great number. Okay, great, great. Yeah. And in terms of last time, we were saying that though our focus will remain on the trade segment, but we also want to grow the non-trade share. So though this quarter, we haven't seen any much change despite of sharp improvement in the volume. So this 80-20 kind of trade-non-trade, that's the way one can look at, or we can see maybe further increase in the non-trade and trade going down?

Dilip Agarwal
CFO, Star Cement Ltd

I think more or less it would remain barring 2% here and there.

Shravan Shah
Research Analyst, Dolat Capital

Okay, okay. Got it, sir. Thank you and all the best.

Dilip Agarwal
CFO, Star Cement Ltd

Thank you.

Operator

Thank you very much. The next question is from the line of Harshal from Asian Markets Securities. Please go ahead.

Harshal Milan Mehta
Vice President of Equity Research, Asian Markets Securities

Thanks for the opportunity, sir. Sir, basically, if you see in the balance sheet in current assets, other financial assets, we have seen a very sharp jump from almost INR 12 crore to INR 175 crore.

Manoj Agarwal
AVP, Star Cement Ltd

Yeah, because we are told because subsidy, what we accrued, around INR 150 crore of subsidy, that has been increased as compared to the last year. And which we are hopeful to get in maybe by quarter two, it will be clear. And then after that, it will be maybe a quarterly accumulation. So that is the one time because the subsidy is going to pile maybe.

Dilip Agarwal
CFO, Star Cement Ltd

As I shared earlier, that in the initial year of first year of production, it takes around 12 months to 18 months till first time it gets accumulated. And then there is a gradual cash inflow of that accumulated subsidy. And I think from next to next quarter, this will get streamlined. And whatever you are able to see in the current asset number, that will also get stabilized.

Harshal Milan Mehta
Vice President of Equity Research, Asian Markets Securities

Thank you, sir.

Operator

Thank you very much. Before we take the next question, we would like to remind participants to press star and one to join the question queue. The next question is from the line of Mr. Jain from Investec. Please go ahead.

Nidhesh Jain
Research Analyst, Investec India

Thank you for the opportunity again. Just a follow-on question. So what is the expansion that we are looking for in the other regions as well? Is there any scope of Chhattisgarh, Jharkhand, anywhere?

Dilip Agarwal
CFO, Star Cement Ltd

I think right now, so far as expansions are concerned, we have a plan as we already discussed with all of you in Northeast. One grinding unit in Silchar, which is already on. One grinding unit at Jorhat. And then we have some plans in Rajasthan, as we said earlier. Barring those plans, as of now, we don't have any other plans. Whenever we have any change in our plans, we will definitely share with investors.

Nidhesh Jain
Research Analyst, Investec India

Okay, understood.

Thank you so much and all the best for the coming months.

Operator

Thank you very much. The next question is from the line of Mr. Navin Sahadeo from ICICI Securities. Please go ahead, sir.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Yes, thank you. Thank you for the opportunity. My question was around the competitive intensity in Northeast. So if you could just share or give some light on how are you looking at the overall competitive scenario in the region. In the sense, except Dalmia, do you see any other major capacity coming up, be it from Hills Cement or some other entities that are likely to were looking to set up a plant in the region, including UltraTech? So if you could just throw some light on the competitive landscape there.

Dilip Agarwal
CFO, Star Cement Ltd

I think except Dalmia, as you rightly said, like UltraTech and other bigger players, in the next two, three financial years, or three, four financial years, we are not able to foresee any asset acquisition or any greenfield project going over there. So in the short term, we are not able to foresee any such capacity addition over there or the competitive market scenario.

Navin Sahadeo
Vice President of Equity Research, ICICI Securities Limited

Understood. Understood. That's it from my side. Sasha, if you have any more follow-up questions, please check on that, or we can then probably conclude.

Operator

Okay, sir. The next question is from the line of Harsh Mittal from Emkay Global. Please go ahead.

Harsh Mittal
Equity Research Analyst, Emkay Global Financial Services Ltd

Hi, thank you for the follow-up. Just one question. What is the consolidated gross debt and net debt? Thank you.

Manoj Agarwal
AVP, Star Cement Ltd

It is almost around gross debt is around INR 380 crores or so.

Harsh Mittal
Equity Research Analyst, Emkay Global Financial Services Ltd

3-8-0, sir. Am I right?

Manoj Agarwal
AVP, Star Cement Ltd

Yeah.

Harsh Mittal
Equity Research Analyst, Emkay Global Financial Services Ltd

And net debt?

Manoj Agarwal
AVP, Star Cement Ltd

Net debt, because there are hardly any cash that we manage right now. Maybe INR 20 crore, you can see INR 60 crore kind of thing.

Dilip Agarwal
CFO, Star Cement Ltd

See, around INR 350 crores to INR 360 crore gross debt, we are due for subsidy of around INR 150 crores, which is, as we discussed a moment before. So far, as other cash and other things, cash equivalent circumstance, that is not very much significant on. So 350 minus 360 minus, you can say INR 150 crores. So around INR 200 crores or INR 210 crores, you can take as net.

Harsh Mittal
Equity Research Analyst, Emkay Global Financial Services Ltd

Sure. Thank you. Thank you, sir. So this INR 200 crore,s can we say it's as of March 2025 ending, or is it the current net debt?

Dilip Agarwal
CFO, Star Cement Ltd

It is the current ending. Yes.

Manoj Agarwal
AVP, Star Cement Ltd

Because currently, because what we need to say is that books subsidy receivables here, that is also maybe currently we will be receiving in three or four months' time. So we will be talking about. It will be about the debt is around gross debt is INR 350 crores, and net of cash and equivalent is around INR 320 crores or so. But if you consider the receivables or current receivable of these subsidies, then it will be around INR 200 crores.

Harsh Mittal
Equity Research Analyst, Emkay Global Financial Services Ltd

Got it. Thank you, sir. Thank you for that. Thank you a lot.

Operator

Thank you very much. The next question is from the line of Uttam Kumar Srimal from Axis Securities Limited. Please go ahead.

Uttam Kumar Srimal
Senior Equity Research Analyst, Axis Securities Limited

Yes, sir. Thanks for the follow-up. Sir, I missed the FX number for FY 2026 and FY 2027, if you can provide them.

Manoj Agarwal
AVP, Star Cement Ltd

So as I just told, the FY 2026, we have a plan of around INR 823 crores, INR 820 odd crore. And for FY 2027, it is around INR 600 crores.

Uttam Kumar Srimal
Senior Equity Research Analyst, Axis Securities Limited

Okay, sir. That's no problem. Thank you a lot.

Operator

Thank you very much. As there are no further questions from the participants, I now hand the conference over to the management for closing comment.

Manoj Agarwal
AVP, Star Cement Ltd

So thank you, friends, for participating in discussion of Q4 FY 2025 and year-end FY 2025 numbers. We'll keep you informed about these numbers on a quarter-to-quarter basis. Thanks for joining.

Operator

Thank you very much. On behalf of ICICI Securities Limited, that concludes this conference. Thank you for joining us, and you may now disconnect your lines.

Powered by