Tejas Networks Limited (BOM:540595)
India
· Delayed Price · Currency is INR 690.35
-11.30 (-1.61%)
At close: May 7, 2025
Tejas Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 84,550 | 23,143 | 9,196 | 5,506 | 5,266 | Upgrade
|
| Other Revenue | 4,683 | 1,566 | 19.7 | 25.4 | 12.7 | Upgrade
|
| Revenue | 89,232 | 24,709 | 9,215 | 5,531 | 5,279 | Upgrade
|
| Revenue Growth (YoY) | 261.13% | 168.13% | 66.61% | 4.78% | 33.24% | Upgrade
|
| Cost of Revenue | 65,221 | 15,851 | 5,600 | 3,108 | 2,708 | Upgrade
|
| Gross Profit | 24,011 | 8,858 | 3,615 | 2,424 | 2,571 | Upgrade
|
| Selling, General & Admin | 4,479 | 3,670 | 2,407 | 1,372 | 1,187 | Upgrade
|
| Other Operating Expenses | 6,479 | 2,282 | 1,349 | 952.7 | 674.1 | Upgrade
|
| Operating Expenses | 14,750 | 7,928 | 4,651 | 3,971 | 2,530 | Upgrade
|
| Operating Income | 9,262 | 929.8 | -1,036 | -1,547 | 40.8 | Upgrade
|
| Interest Expense | -2,518 | -462.8 | -141.9 | -22.1 | -25.7 | Upgrade
|
| Interest & Investment Income | - | 412.8 | 578.5 | 266 | 202 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -95 | -24.1 | 31.3 | -14.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 454.2 | -1.8 | -2.2 | 9.9 | -3.9 | Upgrade
|
| EBT Excluding Unusual Items | 7,198 | 783 | -625.7 | -1,262 | 198.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 219.2 | 194.6 | 90.5 | 26.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4.6 | 0.1 | 0.1 | Upgrade
|
| Asset Writedown | -215.1 | - | - | - | - | Upgrade
|
| Pretax Income | 6,982 | 1,002 | -426.5 | -1,171 | 225.2 | Upgrade
|
| Income Tax Expense | 2,517 | 372.4 | -62.4 | -544.2 | -150.2 | Upgrade
|
| Net Income | 4,465 | 629.8 | -364.1 | -627.1 | 375.4 | Upgrade
|
| Net Income to Common | 4,465 | 629.8 | -364.1 | -627.1 | 375.4 | Upgrade
|
| Net Income Growth | 609.00% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 173 | 170 | 154 | 105 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 172 | 154 | 105 | 94 | Upgrade
|
| Shares Change (YoY) | 1.99% | 12.25% | 46.33% | 11.57% | 2.27% | Upgrade
|
| EPS (Basic) | 25.75 | 3.71 | -2.37 | -5.97 | 4.06 | Upgrade
|
| EPS (Diluted) | 25.38 | 3.65 | -2.46 | -5.97 | 3.99 | Upgrade
|
| EPS Growth | 595.34% | - | - | - | - | Upgrade
|
| Free Cash Flow | -8,150 | -21,875 | -4,268 | -480.7 | 1,435 | Upgrade
|
| Free Cash Flow Per Share | -46.32 | -126.81 | -27.77 | -4.58 | 15.24 | Upgrade
|
| Dividend Per Share | 2.500 | - | - | - | - | Upgrade
|
| Gross Margin | 26.91% | 35.85% | 39.23% | 43.81% | 48.70% | Upgrade
|
| Operating Margin | 10.38% | 3.76% | -11.24% | -27.97% | 0.77% | Upgrade
|
| Profit Margin | 5.00% | 2.55% | -3.95% | -11.34% | 7.11% | Upgrade
|
| Free Cash Flow Margin | -9.13% | -88.53% | -46.31% | -8.69% | 27.18% | Upgrade
|
| EBITDA | 12,793 | 1,593 | -646.3 | -1,378 | 187.7 | Upgrade
|
| EBITDA Margin | 14.34% | 6.45% | -7.01% | -24.91% | 3.56% | Upgrade
|
| D&A For EBITDA | 3,532 | 662.9 | 389.7 | 169.3 | 146.9 | Upgrade
|
| EBIT | 9,262 | 929.8 | -1,036 | -1,547 | 40.8 | Upgrade
|
| EBIT Margin | 10.38% | 3.76% | -11.24% | -27.97% | 0.77% | Upgrade
|
| Effective Tax Rate | 36.05% | 37.16% | - | - | - | Upgrade
|
| Revenue as Reported | 89,686 | 25,356 | 10,006 | 5,939 | 5,515 | Upgrade
|
| Advertising Expenses | - | 49.6 | 30.7 | 10.1 | 4.1 | Upgrade
|
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.