Salasar Techno Engineering Limited (BOM:540642)
India · Delayed Price · Currency is INR 8.47
-0.28 (-3.20%)
At close: Feb 13, 2026
BOM:540642 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 15,549 | 14,474 | 12,084 | 10,049 | 7,189 | 5,966 |
Other Revenue | 22.05 | 0.01 | 0.52 | - | -0 | - |
Revenue | 15,571 | 14,474 | 12,085 | 10,049 | 7,189 | 5,966 |
Revenue Growth (YoY) | 18.14% | 19.77% | 20.26% | 39.79% | 20.50% | 13.37% |
Cost of Revenue | 12,675 | 11,948 | 9,762 | 8,206 | 5,744 | 4,765 |
Gross Profit | 2,895 | 2,526 | 2,323 | 1,843 | 1,444 | 1,201 |
Selling, General & Admin | 725.52 | 611.1 | 540.75 | 482.93 | 413.54 | 320.52 |
Other Operating Expenses | 727.66 | 622.56 | 555.81 | 438.32 | 340.63 | 276.95 |
Operating Expenses | 1,870 | 1,548 | 1,200 | 1,004 | 825.37 | 687.18 |
Operating Income | 1,025 | 977.85 | 1,123 | 838.65 | 619.04 | 513.57 |
Interest Expense | -489.82 | -446.51 | -386.62 | -265.41 | -188.64 | -145.82 |
Interest & Investment Income | 58.91 | 58.91 | 34.05 | 23.2 | 13.72 | 13.59 |
Other Non Operating Income (Expenses) | -65.05 | -65.05 | -49.78 | -50.2 | -29.46 | -30.65 |
EBT Excluding Unusual Items | 529.52 | 525.2 | 720.34 | 546.24 | 414.66 | 350.69 |
Gain (Loss) on Sale of Investments | 0.27 | 0.27 | - | -0.03 | 8.5 | 87.92 |
Gain (Loss) on Sale of Assets | -39.83 | -39.83 | -0.11 | 0.8 | -0.64 | - |
Asset Writedown | - | - | - | -6.45 | - | - |
Other Unusual Items | -89.55 | -89.55 | - | - | - | - |
Pretax Income | 400.41 | 396.09 | 720.23 | 540.56 | 422.52 | 438.61 |
Income Tax Expense | 217.3 | 204.78 | 190.9 | 138.01 | 107.95 | 139.62 |
Earnings From Continuing Operations | 183.11 | 191.31 | 529.33 | 402.54 | 314.57 | 298.99 |
Minority Interest in Earnings | -16.55 | -0.26 | -0.01 | -0.84 | -0.12 | -2.52 |
Net Income | 166.56 | 191.05 | 529.33 | 401.71 | 314.45 | 296.47 |
Net Income to Common | 166.56 | 191.05 | 529.33 | 401.71 | 314.45 | 296.47 |
Net Income Growth | -66.10% | -63.91% | 31.77% | 27.75% | 6.06% | 32.49% |
Shares Outstanding (Basic) | 1,683 | 1,714 | 1,579 | 1,566 | 1,429 | 1,383 |
Shares Outstanding (Diluted) | 1,683 | 1,714 | 1,579 | 1,566 | 1,429 | 1,383 |
Shares Change (YoY) | 0.46% | 8.61% | 0.83% | 9.59% | 3.26% | 4.14% |
EPS (Basic) | 0.10 | 0.11 | 0.34 | 0.26 | 0.22 | 0.21 |
EPS (Diluted) | 0.10 | 0.11 | 0.34 | 0.26 | 0.22 | 0.21 |
EPS Growth | -66.75% | -67.20% | 30.69% | 16.63% | 2.71% | 27.20% |
Free Cash Flow | - | -177.26 | -40.55 | -589.42 | -244.64 | -340.63 |
Free Cash Flow Per Share | - | -0.10 | -0.03 | -0.38 | -0.17 | -0.25 |
Dividend Per Share | - | - | - | 0.020 | 0.020 | 0.010 |
Dividend Growth | - | - | - | - | 100.00% | -50.00% |
Gross Margin | 18.59% | 17.45% | 19.22% | 18.34% | 20.09% | 20.13% |
Operating Margin | 6.59% | 6.76% | 9.29% | 8.35% | 8.61% | 8.61% |
Profit Margin | 1.07% | 1.32% | 4.38% | 4.00% | 4.37% | 4.97% |
Free Cash Flow Margin | - | -1.23% | -0.34% | -5.87% | -3.40% | -5.71% |
EBITDA | 1,286 | 1,169 | 1,222 | 915.43 | 689.38 | 569.79 |
EBITDA Margin | 8.26% | 8.08% | 10.11% | 9.11% | 9.59% | 9.55% |
D&A For EBITDA | 260.37 | 191.39 | 99.42 | 76.78 | 70.33 | 56.22 |
EBIT | 1,025 | 977.85 | 1,123 | 838.65 | 619.04 | 513.57 |
EBIT Margin | 6.59% | 6.76% | 9.29% | 8.35% | 8.61% | 8.61% |
Effective Tax Rate | 54.27% | 51.70% | 26.51% | 25.53% | 25.55% | 31.83% |
Revenue as Reported | 15,643 | 14,547 | 12,119 | 10,073 | 7,211 | 6,067 |
Advertising Expenses | - | 13.51 | 15.17 | 18.29 | 13.96 | 11.51 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.