Avadh Sugar & Energy Limited (BOM:540649)
India
· Delayed Price · Currency is INR 497.40
+9.50 (1.95%)
At close: Apr 17, 2025
Avadh Sugar & Energy Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2016 - 2019 |
| Net Income | - | 1,281 | 1,002 | 1,244 | 775.84 | 886.15 | Upgrade
|
| Depreciation & Amortization | - | 551.79 | 509.25 | 511.48 | 481.73 | 447.73 | Upgrade
|
| Other Amortization | - | 1.06 | 1.95 | 1.37 | 1.36 | 0.97 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.23 | -55.49 | -5.39 | 3.42 | 4.32 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -8.72 | -8.15 | -9.08 | -13.98 | -9.56 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.52 | - | 0.12 | 0.01 | 6.63 | Upgrade
|
| Other Operating Activities | - | 1,146 | 846.17 | 982.02 | 1,216 | 1,041 | Upgrade
|
| Change in Accounts Receivable | - | 248.97 | 130.98 | -247.64 | 552.42 | 14.85 | Upgrade
|
| Change in Inventory | - | -4,100 | 845.4 | 1,810 | 1,348 | -588.44 | Upgrade
|
| Change in Accounts Payable | - | 155.11 | 546.69 | -2,283 | -575.24 | 1,275 | Upgrade
|
| Change in Other Net Operating Assets | - | -44.99 | -183.12 | 1,134 | 864.86 | -1,230 | Upgrade
|
| Operating Cash Flow | - | -769.4 | 3,636 | 3,137 | 4,655 | 1,849 | Upgrade
|
| Operating Cash Flow Growth | - | - | 15.90% | -32.60% | 151.81% | - | Upgrade
|
| Capital Expenditures | - | -787.23 | -1,335 | -553.95 | -1,109 | -996.16 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 44.96 | 85.25 | 7.01 | 6.03 | 2.75 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.99 | -0.21 | -2.84 | Upgrade
|
| Investment in Securities | - | 17.67 | -9.11 | - | - | -0.05 | Upgrade
|
| Other Investing Activities | - | 24.92 | 20.5 | 12.2 | 23.25 | 12.46 | Upgrade
|
| Investing Cash Flow | - | -699.68 | -1,238 | -535.73 | -1,080 | -983.85 | Upgrade
|
| Short-Term Debt Issued | - | 3,130 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 650 | 350 | 1,752 | 950 | 2,213 | Upgrade
|
| Total Debt Issued | - | 3,780 | 350 | 1,752 | 950 | 2,213 | Upgrade
|
| Short-Term Debt Repaid | - | - | -605.92 | -287.26 | -1,776 | -570.2 | Upgrade
|
| Long-Term Debt Repaid | - | -1,328 | -1,253 | -3,115 | -1,482 | -1,031 | Upgrade
|
| Total Debt Repaid | - | -1,328 | -1,859 | -3,403 | -3,259 | -1,601 | Upgrade
|
| Net Debt Issued (Repaid) | - | 2,453 | -1,509 | -1,650 | -2,309 | 611.26 | Upgrade
|
| Preferred Dividends Paid | - | - | - | - | - | -48.81 | Upgrade
|
| Common Dividends Paid | - | -200.18 | -200.18 | -80.07 | -80.07 | -30.03 | Upgrade
|
| Dividends Paid | - | -200.18 | -200.18 | -80.07 | -80.07 | -78.84 | Upgrade
|
| Other Financing Activities | - | -787.4 | -680.41 | -912 | -1,191 | -1,131 | Upgrade
|
| Financing Cash Flow | - | 1,465 | -2,389 | -2,643 | -3,580 | -842.34 | Upgrade
|
| Net Cash Flow | - | -3.94 | 8.46 | -40.92 | -4.85 | 22.32 | Upgrade
|
| Free Cash Flow | - | -1,557 | 2,301 | 2,583 | 3,546 | 852.35 | Upgrade
|
| Free Cash Flow Growth | - | - | -10.92% | -27.14% | 316.00% | - | Upgrade
|
| Free Cash Flow Margin | - | -5.78% | 8.22% | 9.42% | 13.08% | 3.33% | Upgrade
|
| Free Cash Flow Per Share | - | -77.76 | 114.95 | 129.05 | 177.13 | 42.58 | Upgrade
|
| Cash Interest Paid | - | 787.4 | 680.41 | 912 | 1,191 | 1,125 | Upgrade
|
| Cash Income Tax Paid | - | 338.91 | 263.33 | 317.5 | 158.35 | 264.31 | Upgrade
|
| Levered Free Cash Flow | - | -2,745 | 1,383 | 1,315 | 2,061 | -457.29 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,235 | 1,816 | 1,868 | 2,786 | 268 | Upgrade
|
| Change in Net Working Capital | - | 3,718 | -1,366 | -336.26 | -2,092 | 538 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.