Magadh Sugar & Energy Limited (BOM:540650)
India
· Delayed Price · Currency is INR 680.90
-27.00 (-3.81%)
At close: Apr 25, 2025
Magadh Sugar & Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2016 - 2019 |
| Revenue | 12,552 | 10,966 | 9,534 | 9,951 | 9,519 | 9,162 | Upgrade
|
| Revenue Growth (YoY) | 13.39% | 15.02% | -4.18% | 4.53% | 3.91% | 23.95% | Upgrade
|
| Cost of Revenue | 9,031 | 7,383 | 6,966 | 7,680 | 7,373 | 6,519 | Upgrade
|
| Gross Profit | 3,521 | 3,582 | 2,568 | 2,271 | 2,146 | 2,643 | Upgrade
|
| Selling, General & Admin | 665.94 | 629.01 | 619.08 | 490.36 | 490.49 | 505.62 | Upgrade
|
| Other Operating Expenses | 1,089 | 815.39 | 635.02 | 531.64 | 506.01 | 585.38 | Upgrade
|
| Operating Expenses | 2,021 | 1,699 | 1,506 | 1,231 | 1,188 | 1,271 | Upgrade
|
| Operating Income | 1,500 | 1,884 | 1,062 | 1,039 | 958.08 | 1,372 | Upgrade
|
| Interest Expense | -368.9 | -326.17 | -303.6 | -397.8 | -553.07 | -483.27 | Upgrade
|
| Interest & Investment Income | 3.63 | 3.63 | 5.31 | 6.59 | 8.06 | 2.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.88 | 2.03 | 1.88 | 2.5 | 2.22 | 3.19 | Upgrade
|
| EBT Excluding Unusual Items | 1,145 | 1,563 | 765.52 | 650.69 | 415.29 | 894.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.86 | -3.86 | -1.67 | -2.49 | -4.45 | -0.12 | Upgrade
|
| Other Unusual Items | 4.32 | 4.32 | 7.06 | 10.59 | 2.29 | 163.36 | Upgrade
|
| Pretax Income | 1,147 | 1,566 | 770.91 | 664.49 | 423.11 | 1,076 | Upgrade
|
| Income Tax Expense | 299.08 | 401.83 | 268.29 | 204.32 | 152.3 | 246.04 | Upgrade
|
| Net Income | 848.2 | 1,164 | 502.62 | 460.17 | 270.81 | 830.39 | Upgrade
|
| Net Income to Common | 848.2 | 1,164 | 502.62 | 460.17 | 270.81 | 830.39 | Upgrade
|
| Net Income Growth | -18.89% | 131.61% | 9.22% | 69.92% | -67.39% | 142.69% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 60.19 | 82.61 | 35.67 | 32.66 | 19.22 | 58.93 | Upgrade
|
| EPS (Diluted) | 60.19 | 82.61 | 35.67 | 32.66 | 19.22 | 58.93 | Upgrade
|
| EPS Growth | -18.92% | 131.61% | 9.22% | 69.92% | -67.39% | 142.70% | Upgrade
|
| Free Cash Flow | - | -165.67 | 929.99 | 401.88 | 716.96 | -529.51 | Upgrade
|
| Free Cash Flow Per Share | - | -11.76 | 66.00 | 28.52 | 50.88 | -37.58 | Upgrade
|
| Dividend Per Share | - | 10.000 | 7.000 | 6.500 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | - | 42.86% | 7.69% | 62.50% | - | 179.99% | Upgrade
|
| Gross Margin | 28.05% | 32.67% | 26.93% | 22.82% | 22.55% | 28.85% | Upgrade
|
| Operating Margin | 11.95% | 17.18% | 11.14% | 10.45% | 10.06% | 14.97% | Upgrade
|
| Profit Margin | 6.76% | 10.62% | 5.27% | 4.63% | 2.84% | 9.06% | Upgrade
|
| Free Cash Flow Margin | - | -1.51% | 9.75% | 4.04% | 7.53% | -5.78% | Upgrade
|
| EBITDA | 1,756 | 2,138 | 1,313 | 1,248 | 1,149 | 1,552 | Upgrade
|
| EBITDA Margin | 13.99% | 19.49% | 13.77% | 12.54% | 12.07% | 16.94% | Upgrade
|
| D&A For EBITDA | 256.01 | 253.96 | 251.22 | 208.76 | 191.38 | 179.91 | Upgrade
|
| EBIT | 1,500 | 1,884 | 1,062 | 1,039 | 958.08 | 1,372 | Upgrade
|
| EBIT Margin | 11.95% | 17.18% | 11.14% | 10.45% | 10.06% | 14.97% | Upgrade
|
| Effective Tax Rate | 26.07% | 25.66% | 34.80% | 30.75% | 35.99% | 22.86% | Upgrade
|
| Revenue as Reported | 12,576 | 10,982 | 9,552 | 9,979 | 9,542 | 9,194 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.