Dhruv Wellness Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '23 Sep 30, 2023	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019
Revenue	2.17	3.9	3.72	-	423.33	1,169
Revenue Growth (YoY)	-	4.87%	-	-	-63.80%	12.80%
Cost of Revenue	2.03	3.57	3.44	7.34	624	1,126
Gross Profit	0.14	0.32	0.27	-7.34	-200.67	43.09
Selling, General & Admin	0.06	0.06	0.04	-	2.63	6.56
Other Operating Expenses	0.06	0.06	0.03	44.19	25.03	2.02
Operating Expenses	0.12	0.11	0.07	44.19	27.8	8.65
Operating Income	0.02	0.21	0.2	-51.53	-228.47	34.44
Interest Expense	-	-	-	-	-18.44	-25.7
Interest & Investment Income	-	-	-	-	0.23	0.21
Other Non Operating Income (Expenses)	-	-	-	-	-0.07	-1.09
Pretax Income	0.02	0.21	0.2	-51.53	-246.74	7.87
Income Tax Expense	-	-	0.05	-	-	2.2
Net Income	0.02	0.21	0.15	-51.53	-246.74	5.67
Net Income to Common	0.02	0.21	0.15	-51.53	-246.74	5.67
Net Income Growth	-	36.75%	-	-	-	4.55%
Shares Outstanding (Basic)	-	11	11	11	11	11
Shares Outstanding (Diluted)	-	11	11	11	11	11
Shares Change (YoY)	-	-	-	-	-	13.44%
EPS (Basic)	-	0.02	0.01	-4.89	-23.41	0.54
EPS (Diluted)	-	0.02	0.01	-4.89	-23.41	0.54
EPS Growth	-	97.56%	-	-	-	-7.23%
Free Cash Flow	-	0	-	-0.59	12.61	-27.39
Free Cash Flow Per Share	-	-	-	-0.06	1.20	-2.60
Gross Margin	6.49%	8.26%	7.29%	-	-47.40%	3.69%
Operating Margin	1.12%	5.34%	5.48%	-	-53.97%	2.94%
Profit Margin	1.12%	5.34%	4.10%	-	-58.29%	0.48%
Free Cash Flow Margin	-	0.04%	-	-	2.98%	-2.34%
EBITDA	-	-	-	-51.4	-228.34	34.51
EBITDA Margin	-	-	-	-	-53.94%	2.95%
D&A For EBITDA	-	-	-	0.13	0.13	0.06
EBIT	0.02	0.21	0.2	-51.53	-228.47	34.44
EBIT Margin	1.12%	5.34%	5.48%	-	-53.97%	2.94%
Effective Tax Rate	-	-	25.16%	-	-	27.94%
Revenue as Reported	2.17	3.9	3.72	-	423.56	1,170

Source: S&P Global Market Intelligence. Standard template. Financial Sources.